U 
25.75
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 604.2m
FY2016FY2025
Net income
THB 63.1m
FY2016FY2025
Free cash flow
THB 66.3m
FY2016FY2025
Shareholders' equity
THB 620.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 604.2m | THB 622.9m | THB 657.8m | THB 601.3m | THB 541.5m | THB 487.4m | THB 660.2m | THB 650.9m | THB 674.5m | THB 680.2m |
| Gross profit | THB 41.0m | THB 41.6m | THB 47.1m | THB 34.7m | THB 12.7m | −THB 25.5m | −THB 8.4m | THB 188,118 | THB 54.7m | THB 58.3m |
| Operating income | −THB 30.1m | THB 45.0m | THB 43.1m | −THB 15.4m | −THB 24.4m | −THB 28.0m | −THB 104.9m | −THB 58.5m | THB 26.3m | THB 33.8m |
| Net income | THB 63.1m | THB 50.1m | THB 44.5m | THB 28.0m | THB 1.5m | −THB 26.2m | −THB 35.0m | −THB 28.0m | THB 29.2m | THB 33.5m |
| Diluted earnings per share | 2.52 | 2.00 | 1.78 | 1.12 | 0.06 | -1.05 | -1.39 | -1.12 | 1.16 | 1.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 781.9m | THB 763.0m | THB 737.0m | THB 675.5m | THB 617.3m | THB 629.7m | THB 628.0m | THB 658.0m | THB 696.7m | THB 703.5m |
| Cash and short-term investments | THB 340.2m | THB 323.1m | THB 262.2m | THB 177.1m | THB 152.3m | THB 199.2m | THB 236.2m | THB 242.5m | THB 289.4m | THB 265.3m |
| Total liabilities | THB 161.9m | THB 151.1m | THB 149.4m | THB 138.8m | THB 121.0m | THB 150.9m | THB 163.3m | THB 157.9m | THB 141.8m | THB 144.3m |
| Debt | THB 1.2m | THB 1.1m | THB 1.7m | THB 2.3m | THB 1.4m | THB 2.6m | — | — | — | — |
| Shareholders' equity | THB 620.0m | THB 611.9m | THB 587.6m | THB 536.7m | THB 496.3m | THB 478.8m | THB 464.7m | THB 500.1m | THB 554.9m | THB 559.2m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 111.9m | THB 43.4m | THB 142.2m | THB 39.0m | −THB 46.0m | −THB 37.8m | −THB 29.2m | −THB 27.8m | THB 52.0m | THB 41.0m |
| Capital spending | −THB 45.7m | −THB 18.9m | −THB 57.5m | −THB 62.9m | −THB 27.3m | −THB 38.6m | −THB 18.6m | −THB 28.0m | −THB 31.0m | −THB 15.9m |
| Free cash flow | THB 66.3m | THB 24.4m | THB 84.6m | −THB 23.9m | −THB 73.2m | −THB 76.4m | −THB 47.8m | −THB 55.8m | THB 21.1m | THB 25.1m |
| Dividends paid | −THB 49.5m | −THB 29.5m | — | — | — | — | — | −THB 30.2m | −THB 33.5m | −THB 27.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 148.8m | THB 145.7m | THB 165.9m | THB 140.7m | THB 146.4m | THB 151.2m | THB 153.3m | THB 159.4m |
| Gross profit | THB 12.7m | THB 12.7m | THB 16.1m | THB 6.0m | THB 8.7m | THB 14.2m | THB 11.4m | THB 11.1m |
| Operating income | −THB 6.6m | −THB 1.1m | −THB 2.7m | −THB 7.5m | −THB 5.2m | THB 66.8m | THB 39,802 | −THB 2.4m |
| Net income | THB 147,000 | THB 69.4m | THB 5.0m | −THB 6.0m | −THB 3.8m | THB 68.0m | THB 1.4m | −THB 963,000 |
| Diluted earnings per share | 0.01 | 2.78 | 0.20 | -0.24 | -0.15 | 2.72 | 0.06 | -0.04 |
| Cash from operations | THB 9.0m | −THB 9.0m | THB 42.0m | −THB 3.0m | −THB 2.0m | THB 5.0m | THB 9.0m | THB 1.0m |
| Capital spending | −THB 24.0m | −THB 18.0m | −THB 20.0m | −THB 17.0m | −THB 1.0m | −THB 6.0m | −THB 3.0m | −THB 1.0m |
| Free cash flow | −THB 15.0m | −THB 27.0m | THB 22.0m | −THB 20.0m | −THB 3.0m | −THB 1.0m | THB 6.0m | THB 0 |
| Total assets | THB 778.9m | THB 821.0m | THB 781.9m | THB 765.9m | THB 777.2m | THB 805.8m | THB 763.0m | THB 760.2m |
| Cash and short-term investments | THB 306.9m | THB 312.4m | THB 340.2m | THB 318.6m | THB 338.2m | THB 323.9m | THB 323.1m | THB 310.9m |
| Debt | THB 1.9m | THB 1.8m | THB 986,046 | THB 551,000 | THB 415,000 | THB 1.0m | THB 1.2m | THB 1.2m |
| Shareholders' equity | THB 621.9m | THB 676.0m | THB 620.0m | THB 618.3m | THB 620.2m | THB 668.6m | THB 611.9m | THB 607.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 4.4% | -2.1% |
| Operating income | 24.9% | 1.4% | — |
| Net income | 31.1% | — | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.7% | 6.6% | 4.3% | 4.5% |
| Operating margin | 1.2% | 1.7% | -0.3% | -1.2% |
| Net margin | 9.2% | 7.5% | 4.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 8.7 | 9.0 | 19.1 | 412.9 | -16.0 | -10.0 | -22.0 | 23.4 | 18.3 |
| Price to sales | 0.9 | 0.7 | 0.6 | 0.9 | 1.1 | 0.9 | 0.5 | 0.9 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 31 Mar 2025.
| FY2025 | FY2024 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.98 | 1.18 | 1.21 | 1.34 | 1.11 | 1.87 | 2.85 | 3.65 |
- 10-for-1 split · 11 Feb 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.