149.60
-0.80%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 14.80bn
FY2016FY2025
Net income
PLN 10.0m
FY2016FY2025
Free cash flow
PLN 256.1m
FY2016FY2025
Shareholders' equity
PLN 1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 14.80bn | PLN 14.08bn | PLN 12.91bn | PLN 13.38bn | PLN 8.21bn | PLN 4.82bn | PLN 4.45bn | PLN 3.37bn | PLN 3.01bn | PLN 2.53bn |
| Gross profit | PLN 847.3m | PLN 684.5m | PLN 749.9m | PLN 954.2m | PLN 366.2m | PLN 299.0m | PLN 221.6m | PLN 118.4m | PLN 144.8m | PLN 147.3m |
| Research and development | — | — | — | — | — | — | — | PLN 185,000 | PLN 82,000 | — |
| Operating income | PLN 108.4m | PLN 264.4m | PLN 574.9m | PLN 485.4m | PLN 108.2m | PLN 49.3m | PLN 82.3m | PLN 727,000 | PLN 33.5m | PLN 40.9m |
| Net income | PLN 10.0m | PLN 139.9m | PLN 487.2m | PLN 374.0m | PLN 76.3m | PLN 35.2m | PLN 60.4m | PLN 110,000 | PLN 23.6m | PLN 30.4m |
| Diluted earnings per share | 1.22 | 17.06 | 59.42 | 45.62 | 9.30 | 4.29 | 7.37 | 0.01 | 2.88 | 3.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 3.64bn | PLN 3.52bn | PLN 3.14bn | PLN 1.67bn | PLN 1.23bn | PLN 790.3m | PLN 687.1m | PLN 603.3m | PLN 618.5m | PLN 580.6m |
| Cash and short-term investments | PLN 287.3m | PLN 418.8m | PLN 410.2m | PLN 384.6m | PLN 79.1m | PLN 116.1m | PLN 38.8m | PLN 47.1m | PLN 36.7m | PLN 53.0m |
| Total liabilities | PLN 2.58bn | PLN 2.33bn | PLN 2.06bn | PLN 961.5m | PLN 905.4m | PLN 524.5m | PLN 440.2m | PLN 410.0m | PLN 417.1m | PLN 484.6m |
| Debt | PLN 1.20bn | PLN 1.23bn | PLN 1.02bn | PLN 314.4m | PLN 410.5m | PLN 230.8m | PLN 223.3m | PLN 228.8m | PLN 156.3m | PLN 258.4m |
| Shareholders' equity | PLN 1.07bn | PLN 1.18bn | PLN 1.08bn | PLN 704.1m | PLN 326.1m | PLN 266.0m | PLN 246.9m | PLN 187.5m | PLN 192.4m | PLN 85.6m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 288.9m | PLN 170.0m | −PLN 29.9m | PLN 502.3m | −PLN 140.0m | PLN 150.6m | PLN 23.9m | −PLN 29.2m | PLN 20.1m | −PLN 140.9m |
| Capital spending | −PLN 32.8m | −PLN 54.1m | −PLN 130.8m | −PLN 62.9m | −PLN 14.6m | −PLN 9.1m | −PLN 2.1m | −PLN 2.5m | −PLN 3.6m | −PLN 10.8m |
| Free cash flow | PLN 256.1m | PLN 116.0m | −PLN 160.7m | PLN 439.4m | −PLN 154.6m | PLN 141.5m | PLN 21.9m | −PLN 31.7m | PLN 16.5m | −PLN 151.8m |
| Dividends paid | −PLN 49.2m | −PLN 32.8m | −PLN 112.2m | — | −PLN 16.1m | −PLN 16.1m | −PLN 16.1m | −PLN 13.9m | −PLN 9.8m | −PLN 4.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 4.39bn | PLN 3.39bn | PLN 3.89bn | PLN 3.71bn | PLN 3.72bn | PLN 3.48bn | PLN 3.95bn | PLN 3.69bn |
| Gross profit | PLN 128.3m | PLN 403.8m | PLN 245.8m | PLN 176.9m | PLN 246.1m | PLN 176.5m | PLN 199.1m | PLN 170.9m |
| Operating income | −PLN 96.1m | PLN 252.6m | PLN 51.9m | PLN 33.6m | PLN 37.0m | PLN 5.1m | PLN 157.3m | PLN 8.7m |
| Net income | −PLN 76.9m | PLN 181.6m | PLN 21.4m | PLN 17.2m | −PLN 18.5m | −PLN 10.1m | PLN 104.7m | −PLN 20.6m |
| Diluted earnings per share | -9.38 | 22.15 | 2.61 | 2.10 | -2.25 | -1.24 | 12.77 | -2.51 |
| Cash from operations | −PLN 204.0m | −PLN 100.0m | PLN 165.0m | −PLN 94.0m | PLN 136.0m | PLN 55.0m | PLN 149.0m | PLN 224.0m |
| Capital spending | −PLN 37.0m | −PLN 5.0m | −PLN 2.0m | −PLN 9.0m | −PLN 12.0m | −PLN 6.0m | −PLN 4.0m | −PLN 25.0m |
| Free cash flow | −PLN 241.0m | −PLN 105.0m | PLN 163.0m | −PLN 103.0m | PLN 124.0m | PLN 49.0m | PLN 145.0m | PLN 199.0m |
| Total assets | PLN 4.11bn | PLN 4.67bn | PLN 3.64bn | PLN 3.77bn | PLN 3.45bn | PLN 3.38bn | PLN 3.52bn | PLN 3.48bn |
| Cash and short-term investments | — | PLN 307.8m | PLN 287.3m | PLN 251.4m | PLN 190.9m | PLN 163.5m | PLN 418.8m | PLN 325.3m |
| Debt | PLN 12.3m | PLN 947.6m | PLN 770.8m | PLN 821.5m | PLN 571.0m | PLN 539.6m | PLN 827.3m | PLN 799.7m |
| Shareholders' equity | PLN 1.20bn | PLN 1.40bn | PLN 1.07bn | PLN 1.07bn | PLN 1.04bn | PLN 1.15bn | PLN 1.18bn | PLN 1.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 25.2% | 26.9% |
| Operating income | -39.3% | 17.1% | 20.3% |
| Net income | -70.1% | -22.2% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.3% | 5.9% | 5.7% | 5.5% |
| Operating margin | 1.3% | 2.6% | 2.3% | 2.1% |
| Net margin | 0.5% | 1.8% | 1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 106.5 | 8.4 | 2.1 | 2.0 | 4.3 | 7.8 | 3.8 | — | 8.3 | 22.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 6.00 | 4.00 | 13.69 | 1.97 | 1.97 | 1.70 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.