226
-6.61%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.56trn
FY2016FY2025
Net income
IDR 16.15bn
FY2016FY2025
Free cash flow
IDR 34.55bn
FY2016FY2025
Shareholders' equity
−IDR 5.27trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.56trn | IDR 2.33trn | IDR 2.41trn | IDR 4.19trn | IDR 3.97trn | IDR 2.51trn | IDR 1.98trn | IDR 1.95trn | IDR 1.50trn | IDR 1.57trn |
| Gross profit | IDR 729.23bn | IDR 604.52bn | IDR 418.85bn | IDR 785.88bn | IDR 982.29bn | IDR 398.72bn | IDR 127.48bn | IDR 285.00bn | IDR 588.12bn | IDR 475.95bn |
| Operating income | IDR 375.08bn | IDR 493.06bn | IDR 204.81bn | IDR 381.19bn | IDR 538.61bn | −IDR 513.83bn | −IDR 4.54trn | −IDR 1.56trn | IDR 151.49bn | IDR 321.17bn |
| Net income | IDR 16.15bn | IDR 138.89bn | IDR 62.69bn | IDR 930.21bn | IDR 128.69bn | −IDR 954.12bn | −IDR 4.89trn | −IDR 1.48trn | −IDR 1.64trn | −IDR 483.39bn |
| Diluted earnings per share | 6.46 | 55.58 | 25.07 | 372.06 | 51.47 | -381.62 | -1,957.13 | -591.88 | -1,195.73 | -352.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.49trn | IDR 3.21trn | IDR 4.56trn | IDR 4.54trn | IDR 8.26trn | IDR 7.58trn | IDR 8.40trn | IDR 13.36trn | IDR 13.88trn | IDR 14.70trn |
| Cash and short-term investments | IDR 341.77bn | IDR 133.87bn | IDR 123.11bn | IDR 144.36bn | IDR 268.45bn | IDR 87.47bn | IDR 78.89bn | IDR 53.64bn | IDR 21.93bn | IDR 60.76bn |
| Total liabilities | IDR 8.76trn | IDR 8.49trn | IDR 10.49trn | IDR 10.50trn | IDR 15.15trn | IDR 14.59trn | IDR 13.85trn | IDR 14.80trn | IDR 14.35trn | IDR 13.50trn |
| Debt | IDR 4.67trn | IDR 4.67trn | IDR 7.06trn | IDR 5.94trn | IDR 9.49trn | IDR 9.27trn | IDR 8.96trn | IDR 9.88trn | IDR 9.55trn | IDR 9.51trn |
| Shareholders' equity | −IDR 5.27trn | −IDR 5.28trn | −IDR 5.42trn | −IDR 5.48trn | −IDR 5.70trn | −IDR 5.83trn | −IDR 4.47trn | −IDR 1.43trn | −IDR 468.44bn | IDR 1.20trn |
| Shares outstanding | 2,500m | 2,499m | 2,500m | 2,500m | 2,500m | 2,500m | 2,500m | 2,500m | 1,372m | 1,372m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 384.00bn | IDR 393.65bn | −IDR 50.29bn | IDR 972.85bn | IDR 140.21bn | IDR 20.73bn | −IDR 56.33bn | IDR 26.45bn | IDR 171.26bn | IDR 8.29bn |
| Capital spending | −IDR 349.45bn | −IDR 291.48bn | −IDR 212.02bn | −IDR 329.08bn | −IDR 427.24bn | −IDR 154.53bn | −IDR 131.31bn | −IDR 78.25bn | −IDR 81.91bn | −IDR 56.84bn |
| Free cash flow | IDR 34.55bn | IDR 102.16bn | −IDR 262.31bn | IDR 643.77bn | −IDR 287.04bn | −IDR 133.80bn | −IDR 187.64bn | −IDR 51.80bn | IDR 89.36bn | −IDR 48.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 718.74bn | IDR 561.08bn | IDR 688.16bn | IDR 727.71bn | IDR 643.91bn | IDR 497.48bn | IDR 540.87bn | IDR 693.39bn |
| Gross profit | IDR 134.31bn | IDR 162.05bn | IDR 153.39bn | IDR 252.28bn | IDR 189.77bn | IDR 133.79bn | IDR 155.48bn | IDR 206.96bn |
| Operating income | IDR 8.34bn | IDR 70.44bn | IDR 68.50bn | IDR 155.29bn | IDR 103.47bn | IDR 47.86bn | IDR 67.57bn | IDR 170.76bn |
| Net income | −IDR 268.01bn | IDR 3.24bn | IDR 79.62bn | −IDR 79.65bn | IDR 239.97bn | −IDR 223.79bn | −IDR 1.89trn | IDR 2.60trn |
| Diluted earnings per share | -107.20 | 1.30 | 31.85 | -31.86 | 95.98 | -89.51 | -757.47 | 1,042.42 |
| Cash from operations | IDR 94.08bn | IDR 32.63bn | IDR 103.62bn | IDR 58.48bn | IDR 111.39bn | IDR 110.50bn | IDR 86.11bn | IDR 253.17bn |
| Capital spending | −IDR 75.53bn | −IDR 82.55bn | −IDR 119.29bn | −IDR 64.65bn | −IDR 78.41bn | −IDR 87.09bn | −IDR 130.76bn | −IDR 66.21bn |
| Free cash flow | IDR 18.54bn | −IDR 49.92bn | −IDR 15.67bn | −IDR 6.17bn | IDR 32.98bn | IDR 23.41bn | −IDR 44.65bn | IDR 186.96bn |
| Total assets | IDR 3.47trn | IDR 3.58trn | IDR 3.49trn | IDR 3.50trn | IDR 3.33trn | IDR 3.19trn | IDR 3.21trn | IDR 3.21trn |
| Cash and short-term investments | IDR 139.87bn | IDR 120.58bn | IDR 341.77bn | IDR 149.06bn | IDR 157.81bn | IDR 140.45bn | IDR 133.87bn | IDR 144.57bn |
| Debt | IDR 4.77trn | IDR 4.72trn | IDR 4.68trn | IDR 4.77trn | IDR 4.66trn | IDR 4.77trn | IDR 4.67trn | IDR 4.38trn |
| Shareholders' equity | −IDR 5.54trn | −IDR 5.27trn | −IDR 5.27trn | −IDR 5.34trn | −IDR 5.26trn | −IDR 5.50trn | −IDR 5.28trn | −IDR 4.76trn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 26.0% | 17.4% | 18.8% | 24.7% | 15.9% |
| Operating margin | 14.7% | 21.2% | 8.5% | 9.1% | 13.6% | -20.5% |
| Net margin | 0.6% | 6.0% | 2.6% | 22.2% | 3.2% | -38.1% |
| Return on equity | -0.3% | -2.6% | -1.2% | -17.0% | -2.3% | 16.4% |
| Return on assets | 0.5% | 4.3% | 1.4% | 20.5% | 1.6% | -12.6% |
| Free cash flow yield | 142.4% | 133.1% | 31.4% | 252.8% | 110.2% | 34.0% |
| Revenue growth | 9.9% | -3.2% | -42.6% | 5.5% | 58.4% | 26.3% |
| Earnings growth | -88.4% | 121.5% | -93.3% | 622.9% | -113.5% | -80.5% |
| Current ratio | 0.11x | 0.10x | 0.10x | 0.09x | 0.11x | 0.06x |
| Debt to equity | -0.89x | -0.88x | -1.01x | -1.12x | -1.70x | -1.62x |
| Equity ratio | -151.1% | -164.2% | -118.8% | -120.7% | -69.0% | -77.0% |
| Interest coverage | 5.67x | 2.28x | 1.22x | 1.97x | 1.83x | -1.84x |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.2% | 0.4% | 2.4% |
| Operating income | -0.5% | — | 43.3% |
| Net income | -74.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 22.1% | 21.8% | 21.9% |
| Operating margin | 17.8% | 12.7% | 8.2% | -15.3% |
| Net margin | 3.2% | 10.0% | 1.8% | -32.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 67.5 | 1.8 | 4.5 | 0.3 | 2.1 | -0.3 | -0.1 | -0.2 | -0.1 | -1.4 |
| Price to sales | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Aug 2012.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.55 | 44.313 | 38.00 | 90.00 | 170.00 | 150.00 | 90.00 | 60.00 |
- 10-to-1 reverse split · 15 Mar 2017
- 5-for-1 split · 3 Nov 2004
- 6-for-5 split · 13 Jul 1999
- 2-for-1 split · 26 Aug 1996
- 14-for-5 split · 7 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.