U 
470.50
-1.98%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹187.8m
FY2017FY2026
Net income
−₹799.4m
FY2017FY2026
Free cash flow
₹20.5m
FY2017FY2026
Shareholders' equity
₹8.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹187.8m | ₹246.0m | ₹324.5m | ₹432.2m | ₹561.6m | ₹469.1m | ₹623.6m | ₹623.6m | — | — |
| Gross profit | ₹31.4m | ₹72.2m | ₹68.5m | ₹137.4m | ₹176.0m | ₹140.8m | ₹191.6m | ₹191.6m | — | — |
| Operating income | −₹4.1m | ₹403.5m | ₹23.8m | ₹66.9m | ₹111.8m | ₹75.5m | ₹102.9m | −₹72,000 | −₹42,000 | −₹57,000 |
| Net income | −₹799.4m | ₹870.2m | −₹1.96bn | −₹444.6m | ₹5.14bn | ₹342.5m | ₹439.0m | −₹81,000 | −₹66,000 | −₹57,000 |
| Diluted earnings per share | -73.03 | 79.50 | -179.36 | -40.62 | 469.87 | 31.30 | 40.04 | -0.01 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.25bn | ₹8.92bn | ₹8.80bn | ₹10.58bn | ₹10.90bn | ₹11.20bn | ₹12.24bn | ₹55,000 | ₹79,000 | ₹70,000 |
| Cash and short-term investments | ₹2.73bn | ₹3.77bn | ₹4.29bn | ₹3.89bn | ₹3.75bn | ₹1.55bn | ₹1.36bn | ₹34,000 | ₹79,000 | ₹70,000 |
| Total liabilities | ₹137.8m | ₹180.9m | ₹160.9m | ₹100.6m | ₹171.8m | ₹127.5m | ₹126.3m | ₹202,000 | ₹116,000 | ₹41,000 |
| Debt | — | — | −₹8.0m | — | — | — | — | ₹100,000 | ₹100,000 | — |
| Shareholders' equity | ₹8.11bn | ₹8.74bn | ₹8.64bn | ₹10.48bn | ₹10.73bn | ₹11.07bn | ₹12.12bn | −₹147,000 | −₹37,000 | ₹29,000 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹20.5m | ₹1.85bn | ₹39.1m | −₹427.0m | −₹595.6m | ₹556.9m | ₹11.85bn | −₹36,000 | −₹87,000 | −₹28,000 |
| Capital spending | −₹9,000 | −₹100,000 | −₹58,000 | −₹200,000 | −₹295,000 | −₹1.4m | −₹105.0m | −₹105.0m | −₹105.0m | −₹105.0m |
| Free cash flow | ₹20.5m | ₹1.85bn | ₹39.1m | −₹427.2m | −₹595.9m | ₹555.5m | ₹11.74bn | −₹105.1m | −₹105.1m | −₹105.1m |
| Dividends paid | — | — | — | −₹109.5m | −₹109.5m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹54.8m | ₹46.4m | ₹38.4m | ₹53.3m | ₹49.7m | ₹44.7m | ₹48.0m | ₹61.1m |
| Gross profit | ₹12.5m | ₹8.9m | ₹10.2m | ₹6.9m | ₹16.8m | ₹1.7m | ₹19.5m | ₹17.3m |
| Operating income | ₹7.7m | ₹1.5m | ₹800,000 | −₹800,000 | −₹5.7m | −₹12.8m | −₹4.5m | −₹6.5m |
| Net income | ₹453.3m | −₹130.7m | −₹238.9m | −₹259.6m | −₹170.2m | −₹210.4m | −₹889.8m | ₹2.09bn |
| Diluted earnings per share | 41.41 | -11.94 | -21.82 | -23.72 | -15.55 | -19.22 | -81.28 | 190.92 |
| Cash from operations | — | — | — | −₹5.0m | — | — | — | — |
| Total assets | — | ₹8.25bn | — | ₹8.57bn | — | ₹8.92bn | — | ₹11.02bn |
| Cash and short-term investments | — | ₹2.73bn | ₹2.65bn | ₹2.66bn | ₹3.77bn | ₹3.77bn | ₹4.52bn | ₹6.46bn |
| Shareholders' equity | — | ₹8.11bn | ₹8.41bn | ₹8.41bn | ₹8.74bn | ₹8.74bn | ₹10.80bn | ₹10.80bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 29.3% | 21.1% | 31.8% | 31.3% | 30.0% | — | — | — |
| Operating margin | -2.2% | 164.0% | 124.1% | 92.5% | 859.2% | 40.0% | — | — | — |
| Net margin | -425.7% | 353.7% | -605.1% | -102.9% | 915.9% | 73.0% | — | — | — |
| Return on equity | -9.9% | 10.0% | -22.7% | -4.2% | 47.9% | 3.1% | — | — | — |
| Return on assets | -9.7% | 9.8% | -22.3% | -4.2% | 47.2% | 3.1% | — | — | — |
| Free cash flow yield | 0.4% | 37.5% | 0.8% | -8.7% | -12.1% | 11.3% | — | — | — |
| Revenue growth | -23.7% | -24.2% | -24.9% | -23.0% | 19.7% | -24.8% | — | — | — |
| Earnings growth | -191.9% | -144.3% | 341.6% | -108.6% | 1401.6% | -22.0% | — | — | — |
| Current ratio | 260.83x | 181.43x | 374.94x | 254.66x | 69.54x | 71.78x | — | — | — |
| Debt to equity | — | — | -0.00x | — | — | — | — | -0.68x | -2.70x |
| Equity ratio | 98.3% | 98.0% | 98.2% | 99.0% | 98.4% | 98.9% | — | — | — |
| Interest coverage | — | — | 402668.00x | 57094.29x | 126973.84x | 11737.31x | 1429.74x | -8.00x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.3% | -16.7% | 236.8% |
| Operating income | — | — | 64.1% |
| Net income | 21.6% | — | 179.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 26.0% | 28.2% | — |
| Operating margin | 92.1% | 41.2% | 30.5% | — |
| Net margin | 16.3% | -196.3% | 141.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | 2.8 | -1.2 | -10.6 | 1.1 | 22.1 | 4.0 |
| Price to sales | 28.4 | 10.0 | 7.1 | 10.9 | 9.9 | 16.2 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Oct 2022.
| FY2023 | |
|---|---|
| Paid in the year | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.