U
148.62
+3.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.43bn
FY2017FY2026
Net income
₹233.1m
FY2017FY2026
Free cash flow
₹80.2m
FY2017FY2026
Shareholders' equity
₹1.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.43bn | ₹1.71bn | ₹1.20bn | ₹869.5m | ₹587.4m | ₹512.4m | ₹1.11bn | ₹1.01bn | ₹815.4m | ₹416.3m |
| Operating income | ₹382.2m | ₹269.1m | ₹193.7m | ₹190.1m | ₹169.0m | ₹182.3m | ₹97.2m | ₹144.1m | ₹56.9m | ₹34.4m |
| Net income | ₹233.1m | ₹104.7m | ₹70.9m | ₹66.3m | ₹52.4m | ₹95.8m | ₹43.2m | ₹45.2m | ₹33.3m | ₹13.6m |
| Diluted earnings per share | 6.48 | 2.91 | 6.24 | 5.83 | 4.61 | 8.50 | 3.81 | 3.98 | 2.19 | 1.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.30bn | ₹1.88bn | ₹1.39bn | ₹1.23bn | ₹1.12bn | ₹1.21bn | ₹977.3m | ₹871.9m | ₹600.1m | ₹269.7m |
| Cash and short-term investments | ₹206.5m | ₹135.8m | ₹99.7m | ₹36.5m | ₹45.9m | ₹1.4m | ₹28.3m | ₹11.7m | ₹3.8m | ₹2.6m |
| Total liabilities | ₹2.18bn | ₹1.02bn | ₹845.9m | ₹800.5m | ₹732.2m | ₹880.3m | ₹738.9m | ₹677.5m | ₹451.0m | ₹209.1m |
| Debt | ₹335.7m | ₹352.0m | ₹335.9m | ₹332.5m | ₹368.6m | ₹397.0m | ₹323.3m | ₹268.9m | ₹147.2m | ₹63.9m |
| Shareholders' equity | ₹1.03bn | ₹800.1m | ₹519.8m | ₹452.1m | ₹385.8m | ₹333.4m | ₹237.6m | ₹194.2m | ₹149.0m | ₹60.6m |
| Shares outstanding | 36m | 36m | 11m | 11m | 11m | 11m | 11m | 11m | 15m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹86.0m | −₹47.8m | ₹71.5m | ₹76.1m | ₹117.1m | −₹48.0m | ₹22.0m | ₹1.5m | −₹79.6m | ₹20.2m |
| Capital spending | −₹5.8m | −₹60.5m | −₹6.5m | −₹2.9m | −₹1.1m | −₹676,000 | −₹14.4m | −₹57.3m | −₹31.0m | −₹26.1m |
| Free cash flow | ₹80.2m | −₹108.3m | ₹65.0m | ₹73.2m | ₹116.0m | −₹48.7m | ₹7.6m | −₹55.7m | −₹110.7m | −₹5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.04bn | ₹1.09bn | ₹561.6m | ₹483.4m | ₹294.1m | ₹399.1m | ₹419.9m | ₹423.9m |
| Operating income | ₹141.9m | ₹137.0m | ₹96.8m | ₹76.2m | ₹96.1m | ₹73.4m | ₹73.3m | ₹82.1m |
| Net income | ₹99.6m | ₹102.4m | ₹55.1m | ₹46.4m | ₹26.1m | ₹28.0m | ₹30.3m | ₹30.8m |
| Diluted earnings per share | 2.77 | 2.84 | 1.53 | 1.29 | 0.73 | 0.78 | 2.67 | 2.71 |
| Cash from operations | — | — | — | −₹99.0m | — | −₹47.0m | — | −₹28.0m |
| Capital spending | — | — | — | −₹5.0m | — | −₹60.0m | — | — |
| Free cash flow | — | — | — | −₹104.0m | — | −₹107.0m | — | — |
| Total assets | — | ₹3.30bn | — | ₹2.43bn | — | ₹1.88bn | — | ₹1.43bn |
| Cash and short-term investments | ₹206.5m | ₹206.5m | ₹82.9m | ₹82.9m | ₹135.8m | ₹135.8m | ₹100.8m | ₹172.6m |
| Debt | — | ₹282.5m | — | ₹415.7m | — | ₹353.5m | — | ₹387.7m |
| Shareholders' equity | ₹1.12bn | ₹1.03bn | ₹951.2m | ₹873.0m | ₹858.9m | ₹800.1m | ₹594.2m | ₹567.6m |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.7% | 16.2% | 15.5% | 16.4% | 20.1% | 34.2% |
| Net margin | 9.6% | 6.1% | 5.9% | 7.6% | 8.9% | 18.7% |
| Return on equity | 22.5% | 13.1% | 13.6% | 14.7% | 13.6% | 28.7% |
| Return on assets | 7.1% | 5.6% | 5.1% | 5.4% | 4.7% | 7.9% |
| Free cash flow yield | 2.0% | 0.3% | 5.4% | 5.4% | 8.1% | -3.3% |
| Revenue growth | 42.2% | 42.1% | 38.6% | 48.0% | 14.6% | -53.7% |
| Earnings growth | 122.7% | 47.7% | 6.9% | 26.6% | -45.4% | 121.8% |
| Current ratio | 1.37x | 1.73x | 1.49x | 1.38x | 1.58x | 1.63x |
| Debt to equity | 0.27x | 0.44x | 0.63x | 0.74x | 0.86x | 1.19x |
| Equity ratio | 31.3% | 42.6% | 37.5% | 36.8% | 34.5% | 27.4% |
| Interest coverage | 9.57x | 6.49x | 3.89x | 2.71x | 2.47x | 3.27x |
| Buybacks as a share of market value | 0.0% | -216.7% | -0.0% | -0.0% | -0.7% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.9% | 36.6% | 26.5% |
| Operating income | 26.2% | 16.0% | 34.9% |
| Net income | 52.1% | 19.5% | 44.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.7% | 16.6% | 18.9% | 15.9% |
| Net margin | 8.1% | 7.6% | 8.5% | 7.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.2 | 23.7 | 15.3 | 5.9 | 6.8 | 2.5 | 2.9 | 3.8 | 7.0 |
| Price to sales | 2.0 | 1.4 | 0.9 | 0.5 | 0.6 | 0.5 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 13 Oct 2025
- 3-for-2 split · 29 Aug 2025
- 2-for-1 split · 19 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.