GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
U

Univastu India UNIVASTU.NS · INR

N/A · NSE · 🇮🇳 India

Compare

148.62

+3.28%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹2.43bn

FY2017FY2026

Net income

₹233.1m

FY2017FY2026

Free cash flow

₹80.2m

FY2017FY2026

Shareholders' equity

₹1.03bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹2.43bn₹1.71bn₹1.20bn₹869.5m₹587.4m₹512.4m₹1.11bn₹1.01bn₹815.4m₹416.3m
Operating income₹382.2m₹269.1m₹193.7m₹190.1m₹169.0m₹182.3m₹97.2m₹144.1m₹56.9m₹34.4m
Net income₹233.1m₹104.7m₹70.9m₹66.3m₹52.4m₹95.8m₹43.2m₹45.2m₹33.3m₹13.6m
Diluted earnings per share6.482.916.245.834.618.503.813.982.191.31

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹3.30bn₹1.88bn₹1.39bn₹1.23bn₹1.12bn₹1.21bn₹977.3m₹871.9m₹600.1m₹269.7m
Cash and short-term investments₹206.5m₹135.8m₹99.7m₹36.5m₹45.9m₹1.4m₹28.3m₹11.7m₹3.8m₹2.6m
Total liabilities₹2.18bn₹1.02bn₹845.9m₹800.5m₹732.2m₹880.3m₹738.9m₹677.5m₹451.0m₹209.1m
Debt₹335.7m₹352.0m₹335.9m₹332.5m₹368.6m₹397.0m₹323.3m₹268.9m₹147.2m₹63.9m
Shareholders' equity₹1.03bn₹800.1m₹519.8m₹452.1m₹385.8m₹333.4m₹237.6m₹194.2m₹149.0m₹60.6m
Shares outstanding36m36m11m11m11m11m11m11m15m10m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹86.0m−₹47.8m₹71.5m₹76.1m₹117.1m−₹48.0m₹22.0m₹1.5m−₹79.6m₹20.2m
Capital spending−₹5.8m−₹60.5m−₹6.5m−₹2.9m−₹1.1m−₹676,000−₹14.4m−₹57.3m−₹31.0m−₹26.1m
Free cash flow₹80.2m−₹108.3m₹65.0m₹73.2m₹116.0m−₹48.7m₹7.6m−₹55.7m−₹110.7m−₹5.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹1.04bn₹1.09bn₹561.6m₹483.4m₹294.1m₹399.1m₹419.9m₹423.9m
Operating income₹141.9m₹137.0m₹96.8m₹76.2m₹96.1m₹73.4m₹73.3m₹82.1m
Net income₹99.6m₹102.4m₹55.1m₹46.4m₹26.1m₹28.0m₹30.3m₹30.8m
Diluted earnings per share2.772.841.531.290.730.782.672.71
Cash from operations———−₹99.0m—−₹47.0m—−₹28.0m
Capital spending———−₹5.0m—−₹60.0m——
Free cash flow———−₹104.0m—−₹107.0m——
Total assets—₹3.30bn—₹2.43bn—₹1.88bn—₹1.43bn
Cash and short-term investments₹206.5m₹206.5m₹82.9m₹82.9m₹135.8m₹135.8m₹100.8m₹172.6m
Debt—₹282.5m—₹415.7m—₹353.5m—₹387.7m
Shareholders' equity₹1.12bn₹1.03bn₹951.2m₹873.0m₹858.9m₹800.1m₹594.2m₹567.6m

Financial ratios

Data as of 28 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Operating margin15.7%16.2%15.5%16.4%20.1%34.2%
Net margin9.6%6.1%5.9%7.6%8.9%18.7%
Return on equity22.5%13.1%13.6%14.7%13.6%28.7%
Return on assets7.1%5.6%5.1%5.4%4.7%7.9%
Free cash flow yield2.0%0.3%5.4%5.4%8.1%-3.3%
Revenue growth42.2%42.1%38.6%48.0%14.6%-53.7%
Earnings growth122.7%47.7%6.9%26.6%-45.4%121.8%
Current ratio1.37x1.73x1.49x1.38x1.58x1.63x
Debt to equity0.27x0.44x0.63x0.74x0.86x1.19x
Equity ratio31.3%42.6%37.5%36.8%34.5%27.4%
Interest coverage9.57x6.49x3.89x2.71x2.47x3.27x
Buybacks as a share of market value0.0%-216.7%-0.0%-0.0%-0.7%0.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue40.9%36.6%26.5%
Operating income26.2%16.0%34.9%
Net income52.1%19.5%44.0%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin15.7%16.6%18.9%15.9%
Net margin8.1%7.6%8.5%7.0%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Price to earnings21.223.715.35.96.82.52.93.87.0
Price to sales2.01.40.90.50.60.50.10.20.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 3-for-1 split · 13 Oct 2025
  • 3-for-2 split · 29 Aug 2025
  • 2-for-1 split · 19 Dec 2019

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.