U 
51.79
-0.98%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.82bn
FY2017FY2026
Net income
₹242.9m
FY2017FY2026
Free cash flow
₹14.9m
FY2017FY2026
Shareholders' equity
₹1.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.82bn | ₹6.02bn | ₹9.08bn | ₹6.53bn | ₹6.54bn | ₹2.10bn | ₹2.64bn | ₹1.63bn | ₹1.04bn | ₹395.9m |
| Operating income | ₹395.5m | ₹299.0m | ₹197.0m | ₹168.8m | ₹134.9m | ₹133.8m | ₹106.2m | ₹108.9m | ₹44.6m | ₹23.5m |
| Net income | ₹242.9m | ₹176.9m | ₹66.1m | ₹54.8m | ₹94.0m | ₹4.5m | ₹34.6m | ₹19.1m | ₹13.4m | ₹10.5m |
| Diluted earnings per share | 1.06 | 0.77 | 2.88 | 2.59 | 4.51 | 0.21 | 1.56 | 0.91 | 0.55 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.73bn | ₹2.46bn | ₹2.43bn | ₹1.98bn | ₹2.10bn | ₹1.71bn | ₹1.91bn | ₹2.04bn | ₹1.83bn | ₹1.14bn |
| Cash and short-term investments | ₹85.4m | ₹49.6m | ₹1.5m | ₹75.1m | ₹126.8m | ₹9.7m | ₹19.2m | ₹29.1m | ₹24.6m | ₹59.2m |
| Total liabilities | ₹1.40bn | ₹1.49bn | ₹1.63bn | ₹1.34bn | ₹1.55bn | ₹1.24bn | ₹1.45bn | ₹1.62bn | ₹1.52bn | ₹879.3m |
| Debt | ₹1.06bn | ₹1.18bn | ₹1.25bn | ₹1.14bn | ₹1.21bn | ₹883.0m | ₹986.7m | ₹1.19bn | ₹1.06bn | ₹601.4m |
| Shareholders' equity | ₹1.33bn | ₹973.2m | ₹796.3m | ₹636.9m | ₹551.1m | ₹464.7m | ₹459.3m | ₹424.8m | ₹308.2m | ₹262.3m |
| Shares outstanding | 230m | 230m | 23m | 21m | 21m | 21m | 22m | 21m | 24m | 230m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹42.8m | ₹98.0m | ₹15.6m | ₹157.6m | ₹97.6m | ₹274.4m | ₹199.9m | ₹137.5m | −₹34.8m | −₹18.7m |
| Capital spending | −₹27.9m | −₹25.5m | −₹260.7m | −₹79.3m | −₹24.3m | −₹16.6m | −₹48.9m | −₹36.5m | −₹597.0m | −₹654.1m |
| Free cash flow | ₹14.9m | ₹72.5m | −₹245.1m | ₹78.3m | ₹73.3m | ₹257.9m | ₹151.0m | ₹100.9m | −₹631.9m | −₹672.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.80bn | ₹1.72bn | ₹1.75bn | ₹1.85bn | ₹1.46bn | ₹1.53bn | ₹1.52bn | ₹1.59bn |
| Operating income | ₹102.2m | ₹63.9m | ₹104.2m | ₹92.7m | ₹99.6m | ₹77.6m | ₹86.5m | ₹83.7m |
| Net income | ₹78.2m | ₹70.6m | ₹48.8m | ₹75.6m | ₹59.3m | ₹39.0m | ₹50.5m | ₹49.6m |
| Diluted earnings per share | 0.34 | 0.31 | 0.21 | 0.33 | 0.26 | 0.17 | 2.20 | 2.16 |
| Cash from operations | — | — | — | ₹123.0m | — | ₹194.0m | — | ₹145.0m |
| Capital spending | — | — | — | −₹82.0m | — | −₹25.0m | — | −₹13.0m |
| Free cash flow | — | — | — | ₹41.0m | — | ₹169.0m | — | ₹132.0m |
| Total assets | — | ₹2.73bn | — | ₹2.70bn | — | ₹2.46bn | — | ₹2.53bn |
| Cash and short-term investments | ₹85.4m | ₹85.4m | ₹37.1m | ₹37.1m | ₹49.6m | ₹49.6m | ₹96.5m | ₹99.6m |
| Debt | — | ₹1.06bn | — | ₹1.09bn | — | ₹1.18bn | — | ₹1.21bn |
| Shareholders' equity | ₹1.33bn | ₹1.33bn | ₹1.22bn | ₹1.22bn | ₹973.2m | ₹973.2m | ₹883.6m | ₹883.6m |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.8% | 5.1% | 2.3% | 2.6% | 3.2% | 6.4% |
| Net margin | 3.6% | 2.9% | 0.7% | 0.8% | 1.4% | 0.2% |
| Return on equity | 18.3% | 18.2% | 8.3% | 8.6% | 17.1% | 1.0% |
| Return on assets | 8.9% | 7.2% | 2.7% | 2.8% | 4.5% | 0.3% |
| Free cash flow yield | 0.6% | 1.1% | 24.1% | 22.4% | 11.7% | 27.9% |
| Revenue growth | 13.3% | -33.7% | 39.2% | -0.3% | 211.9% | -20.6% |
| Earnings growth | 37.3% | 167.7% | 20.6% | -41.8% | 2012.4% | -87.1% |
| Current ratio | 2.10x | 1.64x | 1.64x | 1.52x | 1.39x | 3.94x |
| Debt to equity | 0.80x | 1.22x | 1.58x | 1.79x | 2.20x | 1.90x |
| Equity ratio | 48.6% | 39.5% | 32.8% | 32.2% | 26.2% | 27.2% |
| Interest coverage | 3.93x | 3.20x | 2.25x | 1.91x | 2.44x | 1.15x |
| Buybacks as a share of market value | 0.0% | -899.3% | -8.5% | -1.5% | 0.3% | 5.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 26.6% | 34.7% |
| Operating income | 32.8% | 24.2% | 42.6% |
| Net income | 64.3% | 122.5% | 40.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.4% | 3.7% | 3.6% | 3.8% |
| Net margin | 3.3% | 1.9% | 1.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.2 | 32.8 | 5.7 | 3.6 | 2.5 | 8.2 | 0.5 | 0.3 | 1.4 | 15.5 |
| Price to sales | 1.8 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 2 May 2025
- 3-for-1 split · 17 Feb 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.