U 
3.95
+2.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.22bn
FY2016FY2025
Net income
−₹25.93bn
FY2016FY2025
Free cash flow
−₹774.1m
FY2016FY2025
Shareholders' equity
−₹68.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.22bn | ₹4.77bn | ₹4.06bn | ₹5.33bn | ₹5.48bn | ₹17.16bn | ₹13.37bn | ₹19.14bn | ₹17.49bn | ₹18.68bn |
| Operating income | −₹4.31bn | −₹7.72bn | −₹340.9m | −₹370.6m | −₹4.35bn | −₹8.19bn | −₹2.83bn | −₹10.49bn | −₹2.49bn | −₹7.33bn |
| Net income | −₹25.93bn | −₹33.27bn | −₹27.88bn | −₹10.12bn | −₹15.91bn | −₹15.55bn | −₹7.91bn | −₹12.64bn | −₹4.03bn | −₹9.00bn |
| Diluted earnings per share | -9.91 | -12.74 | -10.64 | -4.61 | -6.10 | -5.93 | -2.87 | -4.90 | -1.56 | -3.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹264.36bn | ₹265.20bn | ₹268.86bn | ₹267.33bn | ₹258.80bn | ₹258.77bn | ₹271.35bn | ₹266.23bn | ₹281.89bn | ₹269.14bn |
| Cash and short-term investments | ₹5.91bn | ₹4.33bn | ₹3.94bn | ₹4.47bn | ₹1.70bn | ₹822.9m | ₹4.36bn | ₹3.64bn | ₹18.91bn | ₹1.12bn |
| Total liabilities | ₹332.54bn | ₹307.15bn | ₹277.40bn | ₹247.32bn | ₹228.44bn | ₹212.65bn | ₹208.95bn | ₹194.09bn | ₹189.77bn | ₹177.20bn |
| Debt | ₹12.32bn | ₹12.31bn | ₹12.35bn | ₹12.56bn | ₹19.38bn | ₹21.22bn | ₹22.72bn | ₹31.86bn | ₹84.69bn | ₹80.02bn |
| Shareholders' equity | −₹68.18bn | −₹41.95bn | −₹8.54bn | ₹20.02bn | ₹30.36bn | ₹46.12bn | ₹62.40bn | ₹72.14bn | ₹92.12bn | ₹91.94bn |
| Shares outstanding | 2,616m | 2,611m | 2,620m | 2,196m | 2,606m | 2,621m | 2,753m | 2,577m | 2,583m | 2,448m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹734.0m | ₹150.9m | ₹2.51bn | −₹136.5m | −₹336.6m | −₹1.29bn | ₹724.6m | −₹2.68bn | −₹353.6m | −₹2.38bn |
| Capital spending | −₹40.1m | −₹21.2m | −₹36.9m | −₹53.1m | −₹62.5m | −₹87.7m | −₹10.4m | −₹149.8m | −₹62.6m | −₹165.1m |
| Free cash flow | −₹774.1m | ₹129.7m | ₹2.47bn | −₹189.7m | −₹399.1m | −₹1.38bn | ₹714.2m | −₹2.83bn | −₹416.2m | −₹2.54bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.41bn | ₹1.36bn | ₹1.05bn | ₹1.01bn | ₹737.2m | ₹1.47bn | ₹743.2m | ₹2.56bn |
| Operating income | −₹5.58bn | ₹20.2m | −₹106.7m | ₹7.76bn | −₹2.81bn | −₹9.26bn | −₹6.84bn | −₹7.68bn |
| Net income | −₹8.51bn | −₹5.72bn | −₹5.92bn | −₹3.10bn | −₹5.77bn | −₹17.06bn | −₹10.76bn | −₹14.43bn |
| Diluted earnings per share | -3.25 | -2.19 | -2.26 | -1.18 | -2.21 | -6.53 | -4.11 | -5.51 |
| Cash from operations | — | −₹1.33bn | — | −₹307.0m | — | −₹426.0m | — | ₹552.0m |
| Capital spending | — | −₹19.0m | — | −₹8.0m | — | −₹31.0m | — | −₹21.0m |
| Free cash flow | — | −₹1.35bn | — | −₹315.0m | — | −₹457.0m | — | ₹531.0m |
| Total assets | — | ₹264.59bn | — | ₹264.36bn | — | ₹266.65bn | — | ₹265.20bn |
| Cash and short-term investments | — | ₹9.26bn | — | ₹10.87bn | — | ₹9.35bn | — | ₹9.20bn |
| Debt | — | ₹525.4m | — | ₹12.32bn | — | ₹406.8m | — | ₹12.31bn |
| Shareholders' equity | — | −₹80.15bn | — | −₹68.18bn | — | −₹59.05bn | — | −₹41.95bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.9% | -134.4% | -166.3% | -11.1% | -9.0% | -77.5% |
| Net margin | -479.4% | -806.2% | -704.9% | -697.0% | -195.1% | -292.6% |
| Return on equity | 26.2% | 38.0% | 79.3% | 326.3% | -50.6% | -52.5% |
| Return on assets | -9.7% | -9.8% | -12.5% | -10.4% | -3.8% | -6.2% |
| Free cash flow yield | -9.0% | -2.3% | 1.7% | 24.7% | -1.0% | -2.7% |
| Revenue growth | 59.2% | -31.8% | 18.0% | -22.9% | -4.8% | -68.2% |
| Earnings growth | -5.3% | -22.0% | 19.3% | 175.5% | -36.5% | 2.0% |
| Current ratio | 0.62x | 0.70x | 0.75x | 0.86x | 0.96x | 1.01x |
| Debt to equity | -0.80x | -1.07x | -1.76x | -8.39x | 3.56x | 2.65x |
| Equity ratio | -36.9% | -25.8% | -15.8% | -3.2% | 7.5% | 11.7% |
| Interest coverage | -0.00x | -0.16x | -0.25x | -0.01x | -0.07x | -0.71x |
| Buybacks as a share of market value | -0.0% | -0.2% | 0.3% | -19.3% | 15.7% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.5% | -28.5% | -21.1% |
| Operating income | 126.6% | -12.1% | 5.3% |
| Net income | 36.8% | 10.8% | 35.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -150.6% | -73.3% | -63.2% | -35.7% |
| Net margin | -741.0% | -559.3% | -321.4% | -114.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.7 | -0.6 | -0.4 | -0.6 | -0.3 | -0.3 | -0.4 | -6.2 | -1.1 |
| Price to sales | 4.7 | 5.0 | 4.3 | 0.7 | 1.7 | 0.3 | 0.2 | 0.3 | 1.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Sept 2010.
| FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.10 | 0.25 | 0.25 | 0.10 | 0.40 | 0.30 | 0.20 |
- 2-for-1 split · 30 Aug 2007
- 10-for-2 split · 23 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.