U
11.42
+4.96%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹435.2m
FY2017FY2026
Net income
−₹12.0m
FY2017FY2026
Free cash flow
−₹3.2m
FY2017FY2026
Shareholders' equity
₹318.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹435.2m | ₹333.4m | ₹499.0m | ₹357.9m | ₹415.9m | ₹419.3m | ₹417.3m | ₹501.0m | ₹360.8m | ₹278.8m |
| Operating income | −₹4.2m | −₹3.9m | ₹10.0m | ₹10.1m | −₹36.1m | −₹37.3m | ₹36.7m | ₹79.6m | ₹82.9m | ₹41.4m |
| Net income | −₹12.0m | −₹6.9m | ₹5.4m | ₹6.1m | −₹28.5m | −₹43.1m | ₹6.5m | ₹51.9m | ₹38.8m | ₹12.1m |
| Diluted earnings per share | -1.12 | -0.65 | 0.51 | 0.57 | -2.66 | -4.03 | 0.54 | 4.84 | 3.62 | 0.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹418.2m | ₹411.6m | ₹376.4m | ₹428.7m | ₹387.6m | ₹441.4m | ₹458.6m | ₹541.3m | ₹487.7m | ₹296.5m |
| Cash and short-term investments | ₹1.0m | ₹447,000 | ₹345,000 | ₹32.2m | ₹1.3m | ₹29.7m | ₹3.3m | ₹77.6m | ₹136.1m | ₹6.3m |
| Total liabilities | ₹100.0m | ₹82.9m | ₹44.1m | ₹103.9m | ₹72.6m | ₹100.9m | ₹75.4m | ₹166.2m | ₹163.4m | ₹245.8m |
| Debt | ₹53.5m | ₹49.7m | ₹14.4m | ₹66.6m | ₹37.6m | ₹41.6m | ₹27.6m | ₹100.5m | ₹117.9m | ₹176.8m |
| Shareholders' equity | ₹318.2m | ₹328.7m | ₹332.2m | ₹324.8m | ₹315.0m | ₹341.5m | ₹383.2m | ₹375.2m | ₹324.3m | ₹50.7m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 11m | 11m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.1m | −₹25.9m | ₹30.0m | ₹15.4m | −₹6.5m | ₹26.4m | ₹15.3m | −₹9.7m | ₹5.8m | −₹46.0m |
| Capital spending | −₹8.3m | −₹4.5m | −₹6.2m | −₹11.3m | −₹9.9m | −₹7.5m | −₹12.0m | −₹38.3m | −₹13.3m | −₹15.2m |
| Free cash flow | −₹3.2m | −₹30.5m | ₹23.8m | ₹4.0m | −₹16.4m | ₹18.9m | ₹3.3m | −₹48.0m | −₹7.5m | −₹61.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹83.6m | ₹121.7m | ₹110.2m | ₹118.5m | ₹84.8m | ₹74.4m | ₹79.8m | ₹88.2m |
| Operating income | ₹2.6m | −₹6.0m | −₹3.2m | ₹3.1m | ₹1.9m | ₹2.2m | −₹920,000 | −₹1.4m |
| Net income | ₹1.3m | −₹7.6m | −₹6.1m | ₹1.4m | ₹245,000 | ₹2.0m | −₹2.0m | −₹2.1m |
| Diluted earnings per share | 0.13 | -0.71 | -0.57 | 0.13 | 0.02 | 0.18 | -0.19 | -0.20 |
| Cash from operations | — | — | — | ₹9.0m | — | −₹25.0m | — | −₹21.0m |
| Capital spending | — | — | — | −₹7.0m | — | −₹4.0m | — | −₹2.0m |
| Free cash flow | — | — | — | ₹2.0m | — | −₹29.0m | — | −₹23.0m |
| Total assets | — | ₹418.2m | — | ₹429.8m | — | ₹411.6m | — | ₹394.4m |
| Cash and short-term investments | ₹1.0m | ₹1.0m | ₹393,000 | ₹393,000 | ₹447,000 | ₹447,000 | ₹950,000 | ₹9.8m |
| Debt | — | ₹53.5m | — | ₹51.4m | — | ₹49.7m | — | ₹40.4m |
| Shareholders' equity | ₹318.2m | ₹318.2m | ₹330.5m | ₹330.5m | ₹328.7m | ₹328.7m | ₹328.0m | ₹328.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 0.7% | 12.0% |
| Operating income | — | -35.3% | — |
| Net income | — | -22.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.1% | 0.7% | -2.5% | 4.6% |
| Net margin | -2.5% | -0.5% | -3.2% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.9 | -24.2 | 65.9 | 47.1 | -8.0 | -9.4 | 46.3 | 5.4 | 6.8 |
| Price to sales | 0.3 | 0.5 | 0.7 | 0.8 | 0.6 | 1.0 | 0.7 | 0.6 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.