U 
94.94
+0.86%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹2.8m
FY2016FY2025
Free cash flow
−₹27.2m
FY2016FY2025
Shareholders' equity
₹27.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹8.0m | ₹1.0m | ₹164,000 | ₹123,000 | ₹75,000 | ₹21,000 | — | — | −₹216,000 | −₹551,000 |
| Operating income | −₹45.7m | −₹39.2m | −₹34.7m | −₹31.6m | −₹31.0m | −₹23.1m | −₹28.5m | −₹20.0m | −₹17.0m | −₹15.4m |
| Net income | ₹2.8m | ₹386.1m | ₹392.3m | ₹546.0m | ₹244.5m | ₹200.7m | ₹207.6m | ₹176.9m | ₹112.6m | ₹118.0m |
| Diluted earnings per share | 0.04 | 5.61 | 5.64 | 7.85 | 3.76 | 3.37 | 2.99 | 2.35 | 1.71 | 1.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹28.42bn | ₹20.78bn | ₹30.95bn | ₹33.02bn | ₹27.72bn | ₹15.19bn | ₹26.98bn | ₹20.90bn | ₹20.67bn | ₹14.21bn |
| Cash and short-term investments | ₹161.8m | ₹475.0m | ₹520.2m | ₹442.6m | ₹451.5m | ₹427.7m | ₹237.2m | ₹174.2m | ₹20.2m | ₹28.6m |
| Total liabilities | ₹1.00bn | ₹20.5m | ₹978.7m | ₹1.21bn | ₹569.0m | ₹7.1m | ₹1.8m | ₹1.6m | ₹1.5m | ₹2.1m |
| Shareholders' equity | ₹27.42bn | ₹20.75bn | ₹29.98bn | ₹31.81bn | ₹27.15bn | ₹15.18bn | ₹26.98bn | ₹20.90bn | ₹20.67bn | ₹14.21bn |
| Shares outstanding | 70m | 69m | 70m | 70m | 65m | 60m | 69m | 75m | 66m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹27.2m | −₹34.7m | −₹14.7m | ₹5.2m | −₹45.9m | −₹21.1m | −₹32.1m | −₹33.7m | −₹18.3m | −₹24.0m |
| Capital spending | — | — | — | — | — | — | — | −₹71,000 | — | — |
| Free cash flow | −₹27.2m | −₹34.7m | −₹14.7m | ₹5.2m | −₹45.9m | −₹21.1m | −₹32.1m | −₹33.8m | −₹18.3m | −₹24.0m |
| Dividends paid | −₹396.4m | −₹452.0m | −₹392.9m | −₹236.5m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | ₹580,000 | ₹4.3m | ₹505,000 | ₹3.0m | ₹300,000 | ₹1.0m |
| Operating income | −₹11.4m | −₹12.7m | −₹10.0m | −₹17.8m | −₹11.9m | −₹6.7m | −₹9.4m | −₹10.7m |
| Net income | −₹10.1m | ₹231.6m | −₹7.4m | −₹15.8m | −₹18.6m | ₹38.6m | −₹1.5m | −₹6.3m |
| Diluted earnings per share | -0.15 | 3.33 | -0.11 | -0.23 | -0.27 | 0.56 | -0.02 | -0.09 |
| Cash from operations | — | −₹20.0m | — | −₹27.0m | — | −₹16.0m | — | −₹34.0m |
| Total assets | — | ₹29.62bn | — | ₹28.42bn | — | ₹26.94bn | — | ₹20.78bn |
| Cash and short-term investments | — | ₹140.6m | — | ₹161.8m | — | ₹537.5m | — | ₹475.0m |
| Debt | — | — | — | — | — | ₹400.0m | — | — |
| Shareholders' equity | — | ₹28.44bn | — | ₹27.42bn | — | ₹25.78bn | — | ₹20.75bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -5.7% | 0.7% | 0.1% | 42.1% | -0.1% | 0.9% | — | — | — | — | — |
| Operating margin | 65.1% | 1.4% | -7.7% | -235.4% | -258.5% | -372.2% | — | — | — | — | — |
| Net margin | 64.7% | 0.2% | 76.2% | 2665.0% | 4469.1% | 2936.4% | — | — | — | — | — |
| Return on equity | 0.8% | 0.0% | 1.9% | 1.3% | 1.7% | 0.9% | — | — | — | — | — |
| Return on assets | 0.8% | 0.0% | 1.9% | 1.3% | 1.7% | 0.9% | — | — | — | — | — |
| Free cash flow yield | 7.1% | -0.1% | — | — | 9.5% | — | — | -0.5% | -0.3% | -0.4% | — |
| Revenue growth | -71.3% | 120.2% | 3341.0% | 20.5% | 46.7% | 267.2% | — | — | — | — | — |
| Earnings growth | 7341.9% | -99.3% | -1.6% | -28.2% | 123.3% | 21.8% | — | — | — | — | — |
| Current ratio | 1.68x | 8.83x | 23.44x | 50.39x | 100.10x | 229.58x | — | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — |
| Equity ratio | 93.4% | 96.5% | 99.9% | 96.8% | 96.3% | 97.9% | — | — | — | — | — |
| Interest coverage | — | 1.17x | -4.71x | -2.86x | -0.05x | -0.11x | -0.10x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | 9.5% |
| Buybacks as a share of market value | -0.6% | -1.0% | 1.0% | 0.0% | -7.0% | -9.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 350.2% | 245.4% | 50.2% |
| Operating income | 13.1% | 14.7% | 17.1% |
| Net income | -82.8% | -57.5% | -29.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.6% | 0.6% | 0.6% | — |
| Operating margin | -5.2% | -9.2% | -12.4% | — |
| Net margin | 24.0% | 80.5% | 106.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 28.0 | 28.2 | 16.8 | 34.8 | 20.4 | 24.0 | 41.3 | 54.4 | 36.2 |
| Price to sales | 9.0 | 21.4 | — | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 5.70 | 6.50 | 5.65 | 3.40 | 0.10 | 1.993 | 0.996 |
- 2-for-1 split · 8 Nov 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.