U 
509.15
+1.48%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹21.11bn
FY2016FY2025
Net income
₹1.38bn
FY2016FY2025
Free cash flow
−₹1.45bn
FY2016FY2025
Shareholders' equity
₹24.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.11bn | ₹17.85bn | ₹13.43bn | ₹12.70bn | ₹12.35bn | ₹12.11bn | ₹11.80bn | ₹8.15bn | ₹6.99bn | ₹13.48bn |
| Gross profit | ₹11.39bn | ₹9.41bn | ₹6.70bn | ₹7.51bn | ₹7.65bn | ₹7.28bn | ₹6.36bn | ₹3.94bn | ₹4.39bn | ₹8.18bn |
| Research and development | — | — | — | — | — | — | — | — | ₹585.3m | ₹416.3m |
| Operating income | ₹1.40bn | −₹971.1m | −₹1.93bn | −₹132.7m | ₹72.8m | −₹1.31bn | −₹1.42bn | −₹1.78bn | −₹840.7m | ₹1.22bn |
| Net income | ₹1.38bn | −₹937.6m | −₹2.02bn | ₹330.6m | ₹343.2m | −₹601.8m | −₹238.0m | ₹25.45bn | ₹1.09bn | ₹1.08bn |
| Diluted earnings per share | 19.50 | -13.27 | -28.73 | 4.70 | 4.88 | -8.55 | -3.38 | 361.54 | 15.44 | 15.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹35.69bn | ₹32.75bn | ₹31.93bn | ₹33.19bn | ₹31.26bn | ₹31.45bn | ₹31.50bn | ₹31.94bn | ₹15.27bn | ₹12.84bn |
| Cash and short-term investments | ₹1.17bn | ₹1.58bn | ₹1.85bn | ₹3.76bn | ₹3.17bn | ₹6.51bn | ₹9.99bn | ₹15.64bn | ₹217.5m | ₹250.6m |
| Total liabilities | ₹11.19bn | ₹8.37bn | ₹7.58bn | ₹7.00bn | ₹5.69bn | ₹6.13bn | ₹5.30bn | ₹5.14bn | ₹4.63bn | ₹3.29bn |
| Debt | ₹4.26bn | ₹2.18bn | ₹2.83bn | ₹3.19bn | ₹1.15bn | ₹2.02bn | ₹2.00bn | ₹1.51bn | ₹980.6m | ₹359.1m |
| Shareholders' equity | ₹24.51bn | ₹24.38bn | ₹24.35bn | ₹26.18bn | ₹25.57bn | ₹25.31bn | ₹26.20bn | ₹26.80bn | ₹10.64bn | ₹9.54bn |
| Shares outstanding | 71m | 71m | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹77.0m | ₹269.1m | −₹469.6m | −₹2.60bn | ₹406.9m | ₹198.2m | −₹3.28bn | −₹1.12bn | ₹681.9m | ₹1.12bn |
| Capital spending | −₹1.37bn | −₹225.5m | −₹443.2m | −₹1.27bn | −₹2.88bn | −₹3.86bn | −₹1.94bn | −₹1.60bn | −₹1.50bn | −₹1.62bn |
| Free cash flow | −₹1.45bn | ₹43.6m | −₹912.7m | −₹3.87bn | −₹2.47bn | −₹3.66bn | −₹5.22bn | −₹2.72bn | −₹816.5m | −₹498.6m |
| Dividends paid | −₹3.4m | −₹2.1m | −₹282.5m | −₹283.6m | −₹286.6m | −₹340.3m | −₹423.5m | −₹329.7m | −₹7.0m | −₹433.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.21bn | ₹5.79bn | ₹5.27bn | ₹5.87bn | ₹5.33bn | ₹4.62bn | ₹4.46bn | ₹4.32bn |
| Gross profit | ₹2.84bn | ₹3.09bn | ₹2.82bn | ₹3.23bn | ₹3.42bn | ₹2.88bn | ₹2.86bn | ₹2.65bn |
| Operating income | ₹135.3m | −₹235.5m | −₹93.0m | ₹540.1m | ₹549.8m | ₹289.9m | ₹151.7m | −₹18.0m |
| Net income | ₹2.64bn | −₹118.9m | −₹104.7m | ₹529.7m | ₹578.5m | ₹304.9m | ₹92.6m | −₹1.29bn |
| Diluted earnings per share | 37.47 | -1.69 | -1.48 | 7.51 | 8.19 | 4.32 | 1.31 | -18.34 |
| Cash from operations | — | ₹1.00bn | — | −₹77.0m | — | ₹454.0m | — | ₹269.0m |
| Capital spending | — | −₹586.0m | — | −₹1.37bn | — | −₹425.0m | — | −₹225.0m |
| Free cash flow | — | ₹415.0m | — | −₹1.45bn | — | ₹29.0m | — | ₹44.0m |
| Total assets | — | ₹35.56bn | — | ₹35.69bn | — | ₹33.11bn | — | ₹31.69bn |
| Cash and short-term investments | — | ₹1.94bn | — | ₹1.17bn | — | ₹1.98bn | — | ₹1.54bn |
| Debt | — | ₹671.3m | — | ₹4.26bn | — | ₹514.5m | — | ₹2.18bn |
| Shareholders' equity | — | ₹24.35bn | — | ₹24.51bn | — | ₹24.01bn | — | ₹23.62bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.0% | 59.1% | 19.2% | 59.8% | 64.3% | 65.4% | — |
| Operating margin | 2.7% | 40.0% | -2.4% | -12.0% | 2.2% | 4.7% | — |
| Net margin | 11.5% | 6.5% | -4.3% | -15.3% | 2.6% | 2.8% | — |
| Return on equity | 9.3% | 5.6% | -3.0% | -8.3% | 1.3% | 1.3% | — |
| Return on assets | 6.8% | 3.9% | -2.2% | -6.3% | 1.0% | 1.1% | — |
| Free cash flow yield | 2.7% | 3.2% | 0.9% | -1.0% | -3.3% | 8.0% | — |
| Revenue growth | 4.3% | 27.4% | 25.0% | 5.6% | 4.2% | 4.2% | — |
| Earnings growth | 83.9% | -295.1% | -65.2% | -711.7% | -3.7% | -157.0% | — |
| Current ratio | 2.48x | 2.05x | 2.39x | 2.48x | 2.98x | 2.72x | — |
| Debt to equity | 0.17x | 0.18x | 0.09x | 0.12x | 0.13x | 0.04x | — |
| Equity ratio | 72.7% | 68.7% | 74.5% | 76.3% | 78.9% | 81.8% | — |
| Interest coverage | 1.87x | 40.18x | -1.72x | -9.19x | 4.60x | 11.26x | — |
| R&D as a share of sales | — | 0.9% | 6.3% | 8.3% | 9.0% | 10.8% | 13.5% |
| Buybacks as a share of market value | 0.2% | 0.1% | -0.3% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 11.8% | 5.8% |
| Operating income | — | — | 8.8% |
| Net income | 60.8% | — | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.4% | 53.8% | 55.8% | 56.5% |
| Operating margin | 1.1% | -2.5% | -3.2% | -3.6% |
| Net margin | 1.1% | -1.9% | -1.7% | 18.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | -56.0 | -14.1 | 67.2 | 51.0 | -30.7 | -47.3 | 0.5 | 21.4 | 16.7 |
| Price to sales | 1.5 | 2.9 | 2.1 | 1.8 | 1.4 | 1.5 | 0.9 | 1.6 | 3.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 4.00 | 4.00 | 5.00 | 3.00 | 4.00 | 4.00 | 8.50 |
- 2.5-for-1 split · 21 Oct 2010
- 4-for-1 split · 17 Mar 2004
- 2-for-1 split · 3 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.