13.86
-1.42%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 2.36bn
FY2016FY2025
Net income
PLN 41.2m
FY2016FY2025
Free cash flow
PLN 309.1m
FY2016FY2025
Shareholders' equity
PLN 203.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 2.36bn | PLN 2.61bn | PLN 2.43bn | PLN 2.26bn | PLN 1.71bn | PLN 1.68bn | PLN 1.66bn | PLN 1.66bn | PLN 1.63bn | PLN 1.25bn |
| Gross profit | PLN 221.3m | PLN 176.6m | −PLN 37.9m | PLN 148.3m | PLN 127.3m | PLN 138.7m | PLN 129.2m | PLN 96.1m | PLN 103.4m | PLN 84.0m |
| Research and development | — | PLN 236,771 | PLN 236,771 | PLN 236,310 | PLN 799,789 | PLN 239,399 | PLN 48,885 | PLN 65,433 | PLN 85,282 | PLN 90,095 |
| Operating income | PLN 93.9m | PLN 168.6m | −PLN 150.9m | PLN 63.8m | PLN 55.1m | PLN 59.8m | PLN 56.0m | PLN 36.9m | PLN 23.6m | PLN 33.3m |
| Net income | PLN 41.2m | PLN 44.9m | −PLN 165.9m | PLN 7.4m | PLN 28.2m | PLN 37.2m | PLN 29.3m | PLN 26.3m | PLN 25.8m | PLN 31.6m |
| Diluted earnings per share | 1.10 | 1.37 | -5.05 | 0.23 | 0.89 | 1.18 | 0.92 | 0.77 | 0.76 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 1.99bn | PLN 1.98bn | PLN 1.81bn | PLN 1.81bn | PLN 1.53bn | PLN 1.23bn | PLN 1.17bn | PLN 956.2m | PLN 1.00bn | PLN 1.04bn |
| Cash and short-term investments | PLN 516.3m | PLN 263.0m | PLN 311.1m | PLN 137.9m | PLN 271.5m | PLN 264.1m | PLN 179.1m | PLN 58.3m | PLN 172.3m | PLN 150.1m |
| Total liabilities | PLN 1.64bn | PLN 1.65bn | PLN 1.59bn | PLN 1.43bn | PLN 1.15bn | PLN 896.6m | PLN 899.2m | PLN 697.7m | PLN 748.8m | PLN 811.2m |
| Debt | PLN 365.4m | PLN 417.9m | PLN 327.7m | PLN 240.8m | PLN 227.1m | PLN 159.5m | PLN 121.2m | PLN 100.1m | PLN 69.6m | PLN 146.0m |
| Shareholders' equity | PLN 203.2m | PLN 180.2m | PLN 136.9m | PLN 302.1m | PLN 303.5m | PLN 275.7m | PLN 270.1m | PLN 258.5m | PLN 253.8m | PLN 233.0m |
| Shares outstanding | 38m | 33m | 33m | 32m | 32m | 32m | 32m | 34m | 34m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 316.6m | −PLN 82.7m | PLN 157.1m | −PLN 4.2m | −PLN 3.0m | PLN 121.3m | PLN 185.5m | −PLN 111.0m | PLN 104.3m | −PLN 13.9m |
| Capital spending | −PLN 7.5m | −PLN 9.8m | −PLN 6.6m | −PLN 70.7m | −PLN 8.0m | −PLN 18.7m | −PLN 4.9m | −PLN 18.8m | −PLN 16.2m | −PLN 8.0m |
| Free cash flow | PLN 309.1m | −PLN 92.6m | PLN 150.5m | −PLN 75.0m | −PLN 11.0m | PLN 102.6m | PLN 180.7m | −PLN 129.8m | PLN 88.1m | −PLN 21.8m |
| Dividends paid | −PLN 6.6m | −PLN 273,393 | −PLN 22.7m | −PLN 29.4m | −PLN 9.6m | −PLN 7.2m | −PLN 7.5m | −PLN 6.8m | −PLN 6.8m | −PLN 6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 527.6m | PLN 329.0m | PLN 743.5m | PLN 579.4m | PLN 605.7m | PLN 429.8m | PLN 781.1m | PLN 666.4m |
| Gross profit | PLN 50.6m | PLN 30.3m | PLN 83.8m | PLN 64.0m | PLN 51.7m | PLN 30.0m | PLN 52.0m | PLN 66.6m |
| Operating income | PLN 21.7m | PLN 232,000 | PLN 27.9m | PLN 30.2m | PLN 31.4m | PLN 4.4m | PLN 9.5m | PLN 38.9m |
| Net income | PLN 8.6m | −PLN 5.5m | PLN 26.1m | PLN 14.8m | PLN 6.0m | −PLN 5.6m | −PLN 1.6m | PLN 6.8m |
| Diluted earnings per share | 0.24 | -0.16 | 0.69 | 0.39 | 0.16 | -0.15 | -0.05 | 0.21 |
| Cash from operations | −PLN 4.0m | −PLN 211.0m | PLN 207.0m | PLN 199.0m | PLN 84.0m | −PLN 152.0m | PLN 125.0m | −PLN 84.0m |
| Capital spending | −PLN 3.0m | — | — | — | −PLN 2.0m | −PLN 2.0m | −PLN 1.0m | −PLN 4.0m |
| Free cash flow | −PLN 7.0m | — | — | — | PLN 82.0m | −PLN 154.0m | PLN 124.0m | −PLN 88.0m |
| Total assets | PLN 1.85bn | PLN 1.90bn | PLN 1.99bn | PLN 2.05bn | PLN 1.87bn | PLN 1.80bn | PLN 1.98bn | PLN 1.83bn |
| Cash and short-term investments | PLN 259.7m | PLN 391.3m | PLN 516.3m | PLN 292.7m | PLN 144.0m | PLN 110.1m | PLN 263.0m | PLN 144.0m |
| Debt | PLN 315.8m | PLN 421.5m | PLN 345.4m | PLN 291.8m | PLN 325.4m | PLN 353.0m | PLN 374.8m | PLN 345.9m |
| Shareholders' equity | PLN 196.1m | PLN 201.0m | PLN 203.2m | PLN 185.3m | PLN 168.3m | PLN 171.4m | PLN 180.2m | PLN 181.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 7.0% | 6.6% |
| Operating income | 13.8% | 9.4% | 14.9% |
| Net income | 77.0% | 2.1% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.0% | 5.3% | 5.9% | 6.1% |
| Operating margin | 5.3% | 1.8% | 2.2% | 2.3% |
| Net margin | 1.7% | -0.7% | -0.1% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 5.3 | -1.8 | 35.0 | 11.5 | 7.0 | 8.9 | 5.8 | 13.1 | 11.8 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.22 | 0.50 | 0.30 | 0.11 | 0.22 | 0.05 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.