U
7.87
-1.62%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$333.3m
FY2017FY2025
Net income
A$23.3m
FY2017FY2025
Free cash flow
A$66.7m
FY2017FY2025
Shareholders' equity
A$145.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$333.3m | A$288.5m | A$263.1m | A$208.0m | A$210.8m | A$154.9m | A$104.5m | A$112.3m | A$87.8m |
| Gross profit | A$203.7m | A$173.5m | A$155.3m | A$121.3m | A$123.9m | A$92.2m | A$62.2m | A$65.5m | — |
| Operating income | A$54.6m | A$46.9m | A$40.4m | A$32.6m | A$45.1m | A$25.2m | A$16.9m | A$14.5m | A$8.0m |
| Net income | A$23.3m | A$34.3m | A$23.6m | A$20.6m | A$24.4m | A$12.8m | A$7.1m | A$10.0m | A$5.5m |
| Diluted earnings per share | 0.30 | 0.45 | 0.32 | 0.29 | 0.37 | 0.18 | 0.10 | 0.14 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$287.0m | A$279.1m | A$266.9m | A$203.6m | A$204.2m | A$222.6m | A$188.9m | A$29.1m | A$23.2m |
| Cash and short-term investments | A$17.2m | A$29.3m | A$21.4m | A$38.8m | A$33.4m | A$41.8m | A$10.8m | A$3.8m | A$1.3m |
| Total liabilities | A$141.6m | A$126.7m | A$130.4m | A$92.0m | A$101.2m | A$146.1m | A$125.6m | A$12.5m | A$9.6m |
| Debt | A$88.4m | A$76.2m | A$78.4m | A$63.4m | A$69.8m | A$116.2m | A$103.7m | A$1.3m | A$1.2m |
| Shareholders' equity | A$145.4m | A$152.4m | A$136.4m | A$111.5m | A$103.0m | A$76.5m | A$63.4m | A$16.6m | A$13.6m |
| Shares outstanding | 77m | 77m | 74m | 71m | 67m | 73m | 73m | 73m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$78.8m | A$67.5m | A$54.5m | A$42.0m | A$47.5m | A$47.2m | A$15.3m | A$13.1m | A$6.8m |
| Capital spending | −A$12.1m | −A$8.8m | −A$10.2m | −A$7.7m | −A$3.3m | −A$4.6m | −A$2.6m | −A$4.7m | −A$6.3m |
| Free cash flow | A$66.7m | A$58.7m | A$44.3m | A$34.3m | A$44.2m | A$42.6m | A$12.6m | A$8.4m | A$488,000 |
| Dividends paid | −A$31.5m | −A$18.8m | −A$18.4m | −A$15.7m | −A$37.7m | — | — | −A$7.0m | −A$2.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$149.8m | A$183.5m | A$130.5m | A$158.0m | A$117.4m | A$145.7m | A$99.7m | A$108.3m |
| Gross profit | A$92.5m | A$111.2m | A$79.2m | A$94.3m | A$69.5m | A$85.8m | A$59.4m | A$61.9m |
| Operating income | A$19.1m | A$35.4m | A$16.2m | A$30.8m | A$11.9m | A$28.5m | A$12.7m | A$19.9m |
| Net income | A$12.0m | A$11.3m | A$13.6m | A$20.7m | A$5.8m | A$17.8m | A$7.1m | A$13.5m |
| Diluted earnings per share | 0.16 | 0.15 | 0.18 | 0.27 | 0.08 | 0.24 | 0.10 | 0.19 |
| Total assets | A$287.0m | A$281.8m | A$279.1m | A$287.7m | A$266.9m | A$278.1m | A$203.6m | A$224.4m |
| Cash and short-term investments | A$17.2m | A$38.5m | A$29.3m | A$42.3m | A$21.4m | A$29.2m | A$38.8m | A$48.8m |
| Debt | A$60.1m | A$43.8m | A$55.5m | A$56.2m | A$57.3m | A$59.4m | A$43.5m | A$51.9m |
| Shareholders' equity | A$145.4m | A$150.9m | A$152.4m | A$151.3m | A$136.4m | A$140.9m | A$111.5m | A$111.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 16.6% | — |
| Operating income | 18.7% | 16.7% | — |
| Net income | 4.2% | 12.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.7% | 59.8% | 59.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 26.5 | 18.5 | 13.3 | 17.9 | 18.8 | 30.8 |
| Price to sales | 1.9 | 2.2 | 1.2 | 1.8 | 2.2 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.496 | 0.586 | 0.35 | 0.35 | 0.307 | 0.071 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.