U 
90.03
-0.50%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹723.7m
FY2017FY2026
Net income
₹401.6m
FY2017FY2026
Free cash flow
−₹58.0m
FY2017FY2026
Shareholders' equity
₹1.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹723.7m | ₹486.1m | ₹350.3m | ₹333.5m | ₹1.23bn | ₹316.2m | ₹410.5m | ₹269.2m | ₹368.0m | ₹413.5m |
| Operating income | ₹300.1m | ₹186.0m | ₹55.2m | ₹36.7m | ₹862.2m | −₹21.3m | −₹1.8m | −₹69.7m | ₹82.4m | ₹88.0m |
| Net income | ₹401.6m | ₹58.4m | ₹33.2m | −₹37.6m | ₹786.9m | −₹74.6m | −₹52.1m | −₹98.6m | ₹72.0m | ₹82.6m |
| Diluted earnings per share | 21.50 | 2.76 | 1.78 | -2.01 | 42.11 | -3.99 | -2.79 | -5.27 | 3.85 | 4.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.67bn | ₹2.48bn | ₹2.04bn | ₹1.65bn | ₹1.63bn | ₹656.1m | ₹657.7m | ₹481.5m | ₹321.8m | ₹328.1m |
| Cash and short-term investments | ₹15.9m | ₹131.0m | — | — | — | ₹66.2m | ₹50.7m | ₹21.4m | ₹17.1m | ₹3.3m |
| Total liabilities | ₹1.51bn | ₹1.71bn | ₹1.34bn | ₹987.1m | ₹937.2m | ₹746.6m | ₹673.4m | ₹444.9m | ₹186.9m | ₹266.3m |
| Debt | ₹1.27bn | ₹1.29bn | ₹1.08bn | ₹755.0m | ₹356.4m | ₹603.3m | ₹508.9m | ₹294.7m | ₹133.0m | ₹210.2m |
| Shareholders' equity | ₹1.15bn | ₹749.3m | ₹691.5m | ₹658.5m | ₹695.8m | −₹90.5m | −₹15.8m | ₹36.6m | ₹134.9m | ₹61.8m |
| Shares outstanding | 19m | 21m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.1m | −₹258.2m | ₹99.8m | ₹102.3m | ₹927.0m | −₹57.9m | −₹154.8m | −₹107.4m | ₹100.4m | −₹12.5m |
| Capital spending | −₹59.0m | −₹8.1m | −₹67.6m | −₹1.1m | −₹997,000 | −₹4.8m | −₹13.8m | −₹28.1m | −₹5.2m | −₹4.7m |
| Free cash flow | −₹58.0m | −₹266.3m | ₹32.2m | ₹101.3m | ₹926.0m | −₹62.7m | −₹168.6m | −₹135.5m | ₹95.2m | −₹17.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹163.3m | ₹208.8m | ₹147.5m | ₹205.7m | ₹128.3m | ₹126.4m | ₹121.4m | ₹128.7m |
| Operating income | ₹36.7m | ₹42.5m | ₹38.7m | ₹106.5m | ₹54.4m | ₹31.9m | ₹46.5m | ₹46.4m |
| Net income | ₹2.4m | ₹5.6m | ₹11.4m | ₹67.1m | ₹314.3m | ₹3.3m | ₹20.7m | ₹19.5m |
| Diluted earnings per share | 0.13 | 0.30 | 0.54 | 3.17 | 14.86 | 0.16 | 1.11 | 1.04 |
| Cash from operations | — | — | — | ₹119.0m | — | — | — | — |
| Capital spending | — | — | — | −₹4.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹115.0m | — | — | — | — |
| Total assets | — | ₹2.67bn | — | ₹2.65bn | — | ₹2.48bn | — | ₹2.14bn |
| Cash and short-term investments | — | ₹15.9m | — | ₹274.8m | — | ₹131.0m | — | — |
| Debt | — | ₹1.26bn | — | ₹120.8m | — | ₹1.27bn | — | ₹1.17bn |
| Shareholders' equity | — | ₹1.15bn | — | ₹1.13bn | — | ₹749.3m | — | ₹725.9m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 91.1% | 38.3% | 35.4% | 6.3% | 70.3% |
| Net margin | 55.5% | 12.0% | 9.5% | -11.3% | 64.2% |
| Return on equity | 34.9% | 7.8% | 4.8% | -5.7% | 113.1% |
| Return on assets | 15.1% | 2.4% | 1.6% | -2.3% | 48.2% |
| Free cash flow yield | 3.6% | -13.2% | 10.0% | — | — |
| Revenue growth | 48.9% | 38.8% | 5.0% | -72.8% | — |
| Earnings growth | 587.8% | 76.0% | -188.2% | -104.8% | — |
| Current ratio | 4.22x | 1.59x | 4.27x | 2.33x | 0.54x |
| Debt to equity | 1.10x | 1.70x | 1.56x | 1.15x | 0.51x |
| Equity ratio | 43.1% | 30.2% | 34.0% | 40.0% | 42.6% |
| Interest coverage | 5.98x | 1.68x | 1.39x | 0.30x | 14.14x |
| Buybacks as a share of market value | 11.7% | -13.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.5% | 18.0% | 9.5% |
| Operating income | 101.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 40.2% | 30.5% | 41.3% | 29.0% |
| Net margin | 38.0% | 24.1% | 34.0% | 17.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 31.8 | 45.6 | -28.4 | 1.5 | -13.7 | -13.3 | -6.7 | 11.4 | 10.4 |
| Price to sales | 2.3 | 3.8 | 4.3 | 3.2 | 1.0 | 3.2 | 1.7 | 2.4 | 2.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2010.
| FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.