GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
U

Umicore UMI.BR · EUR

Materials · Euronext Brussels · 🇧🇪 Belgium

Compare

18.91

+2.38%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€19.37bn

FY2016FY2025

Net income

€384.5m

FY2016FY2025

Free cash flow

€334.7m

FY2016FY2025

Shareholders' equity

€2.24bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue€19.37bn€14.85bn€18.27bn€25.44bn€24.05bn€20.71bn€17.49bn€13.72bn€11.95bn€10.44bn
Gross profit€1.40bn€2.21bn€1.51bn€2.01bn€1.99bn€1.52bn€1.42bn€1.45bn€1.22bn€1.06bn
Research and development€206.0m€230.0m€269.9m€294.5m€217.4m€190.6m€175.9m€176.2m€158.6m€137.6m
Operating income€1.03bn−€1.26bn€590.7m€818.7m€878.9m€304.6m€470.4m€493.2m€312.1m€249.0m
Net income€384.5m−€1.48bn€385.1m€569.9m€619.0m€130.5m€287.8m€317.0m€211.9m€130.7m
Diluted earnings per share1.59-6.151.602.372.560.541.191.300.960.59

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets€9.46bn€9.41bn€9.97bn€9.94bn€9.05bn€8.34bn€7.02bn€6.05bn€5.12bn€4.15bn
Cash and short-term investments€1.56bn€2.01bn€1.52bn€1.24bn€1.19bn€1.01bn€271.7m€285.1m€168.1m€84.5m
Total liabilities€7.18bn€7.49bn€6.27bn€6.38bn€5.88bn€5.72bn€4.36bn€3.39bn€3.25bn€2.30bn
Debt€2.79bn€3.44bn€2.75bn€2.34bn€2.15bn€2.42bn€1.72bn€1.15bn€1.01bn€425.2m
Shareholders' equity€2.24bn€1.94bn€3.66bn€3.52bn€3.11bn€2.56bn€2.59bn€2.61bn€1.80bn€1.79bn
Shares outstanding241m240m240m240m242m242m242m244m222m221m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations€620.5m€868.7m€1.04bn€634.2m€1.26bn€528.3m€479.2m−€27.3m€153.3m€384.7m
Capital spending−€285.8m−€526.1m−€884.7m−€491.3m−€416.4m−€435.5m−€587.8m−€497.7m−€376.7m−€287.8m
Free cash flow€334.7m€342.6m€157.9m€142.9m€842.2m€92.8m−€108.7m−€525.0m−€223.4m€96.9m
Dividends paid−€60.1m−€192.4m−€192.3m−€192.1m−€180.5m−€60.1m−€186.4m−€175.3m−€150.7m−€138.3m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Mar 2023
Revenue€13.92bn€15.03bn€4.35bn€7.41bn€7.45bn€8.25bn€10.01bn€5.01bn
Gross profit€680.5m€1.08bn€316.3m€483.9m€596.3m€552.2m€654.8m€400.1m
Operating income€415.3m€875.8m€152.1m€111.3m−€1.37bn€283.1m€365.2m€146.8m
Net income€239.8m€316.1m€68.3m−€7.9m−€1.47bn€161.9m€223.2m€110.0m
Diluted earnings per share0.991.310.28-0.03-6.120.670.930.46
Cash from operations€303.0m€678.0m−€57.0m€476.0m€392.0m€741.0m€245.0m—
Capital spending−€119.0m−€187.0m−€49.0m−€273.0m−€252.0m−€535.0m−€349.0m—
Free cash flow€184.0m€491.0m−€106.0m€203.0m€140.0m€206.0m−€104.0m—
Total assets€10.06bn€9.46bn€8.59bn€9.41bn€8.23bn€9.97bn€9.86bn€9.86bn
Cash and short-term investments€1.80bn€1.56bn€1.11bn€2.01bn€1.30bn€1.52bn€1.37bn€1.37bn
Debt€892.4m€2.81bn€610.4m€3.39bn€903.2m€2.70bn€728.8m€2.01bn
Shareholders' equity€2.41bn€2.24bn€2.04bn€1.94bn€2.05bn€3.66bn€3.59bn€3.64bn

Financial ratios

Data as of 20 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin7.2%14.9%8.2%7.9%8.3%7.3%
Operating margin5.3%-8.6%3.3%3.1%3.6%1.3%
Net margin2.0%-10.0%2.1%2.2%2.6%0.6%
Return on equity17.2%-76.4%10.5%16.2%19.9%5.1%
Return on assets4.1%-15.7%3.9%5.7%6.8%1.6%
Free cash flow yield19.1%29.4%40.7%23.8%35.1%20.2%
Revenue growth30.4%-18.7%-28.2%5.7%16.1%18.4%
Earnings growth-126.0%-484.3%-32.4%-7.9%374.2%-54.6%
Current ratio1.35x1.29x1.62x1.58x1.71x1.62x
Debt to equity1.25x1.75x0.74x0.66x0.67x0.95x
Equity ratio23.7%20.6%36.7%35.4%34.4%30.7%
Interest coverage6.87x-9.17x4.44x9.06x11.25x3.48x
R&D as a share of sales1.1%1.5%1.5%1.2%0.9%0.9%
Buybacks as a share of market value-0.3%-0.0%-0.1%0.7%-0.1%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-8.7%-1.3%7.2%
Operating income7.9%27.5%16.5%
Net income-12.3%24.1%8.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin10.5%9.1%8.7%9.1%
Operating margin-0.7%1.5%1.9%2.2%
Net margin-3.2%-0.2%0.5%0.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings11.2-1.615.514.514.072.836.426.841.345.7
Price to sales0.20.20.30.30.40.50.60.60.70.6

Dividends and splits

Per share, in the currency the company pays

Paid for 28 years. Last went ex-dividend on 5 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.500.250.800.800.800.750.250.775
  • 2-for-1 split · 16 Oct 2017
  • 5-for-1 split · 29 Feb 2008

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.