U 
0.83
+7.79%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.45bn
FY2016FY2025
Net income
THB 81.2m
FY2016FY2025
Free cash flow
THB 173.6m
FY2016FY2025
Shareholders' equity
THB 1.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.45bn | THB 2.57bn | THB 2.73bn | THB 2.66bn | THB 2.45bn | THB 2.32bn | THB 2.41bn | THB 2.39bn | THB 2.49bn | THB 2.79bn |
| Gross profit | THB 674.7m | THB 675.9m | THB 623.7m | THB 496.4m | THB 582.6m | THB 547.8m | THB 542.9m | THB 500.4m | THB 551.8m | THB 671.3m |
| Operating income | THB 61.6m | THB 72.1m | THB 16.7m | THB 319.5m | THB 28.2m | −THB 52.7m | −THB 60.6m | −THB 51.7m | THB 9.3m | THB 159.1m |
| Net income | THB 81.2m | THB 51.7m | −THB 15.6m | THB 119.1m | −THB 118.5m | −THB 123.0m | −THB 93.5m | −THB 77.1m | −THB 25.3m | THB 108.5m |
| Diluted earnings per share | 0.10 | 0.06 | -0.02 | 0.14 | -0.14 | -0.15 | -0.11 | -0.09 | -0.03 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.97bn | THB 2.92bn | THB 2.99bn | THB 2.72bn | THB 2.86bn | THB 3.10bn | THB 3.08bn | THB 3.35bn | THB 3.41bn | THB 3.75bn |
| Cash and short-term investments | THB 279.8m | THB 223.9m | THB 124.9m | THB 99.1m | THB 256.3m | THB 114.5m | THB 72.1m | THB 59.6m | THB 177.2m | THB 318.7m |
| Total liabilities | THB 1.38bn | THB 1.41bn | THB 1.47bn | THB 1.39bn | THB 1.67bn | THB 1.76bn | THB 1.59bn | THB 1.76bn | THB 1.80bn | THB 2.01bn |
| Debt | THB 558.7m | THB 501.0m | THB 565.2m | THB 602.6m | THB 1.00bn | THB 1.09bn | THB 1.10bn | THB 1.21bn | THB 1.32bn | THB 1.48bn |
| Shareholders' equity | THB 1.68bn | THB 1.47bn | THB 1.46bn | THB 1.27bn | THB 1.16bn | THB 1.26bn | THB 1.36bn | THB 1.43bn | THB 1.44bn | THB 1.57bn |
| Shares outstanding | 837m | 837m | 837m | 837m | 837m | 837m | 837m | 837m | 837m | 837m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 215.3m | THB 250.4m | THB 110.5m | THB 60.9m | THB 253.1m | THB 198.0m | THB 188.7m | THB 98.9m | THB 160.1m | THB 275.9m |
| Capital spending | −THB 41.7m | −THB 20.8m | −THB 23.6m | −THB 17.8m | −THB 12.2m | −THB 70.8m | −THB 33.5m | −THB 52.9m | −THB 37.6m | −THB 52.0m |
| Free cash flow | THB 173.6m | THB 229.6m | THB 86.9m | THB 43.0m | THB 240.9m | THB 127.2m | THB 155.1m | THB 46.0m | THB 122.4m | THB 224.0m |
| Dividends paid | −THB 25.8m | −THB 29.2m | −THB 2.4m | −THB 2.4m | −THB 100 | −THB 1.6m | −THB 1.6m | −THB 1.6m | −THB 72.8m | −THB 133.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 625.2m | THB 675.4m | THB 574.7m | THB 631.3m | THB 599.8m | THB 647.3m | THB 586.1m | THB 680.7m |
| Gross profit | THB 195.7m | THB 197.3m | THB 173.8m | THB 177.6m | THB 165.7m | THB 164.5m | THB 158.7m | THB 179.6m |
| Operating income | THB 32.1m | THB 55.1m | THB 9.9m | THB 28.9m | THB 41.2m | THB 19.9m | THB 15.1m | THB 30.8m |
| Net income | THB 26.6m | THB 307.1m | THB 22.2m | THB 20.5m | THB 26.5m | THB 11.9m | THB 27.2m | THB 14.2m |
| Diluted earnings per share | 0.03 | 0.37 | 0.03 | 0.02 | 0.03 | 0.01 | 0.03 | 0.02 |
| Cash from operations | THB 63.0m | THB 97.0m | THB 100.0m | THB 39.0m | THB 50.0m | THB 42.0m | THB 150.0m | THB 4.0m |
| Capital spending | −THB 7.0m | −THB 13.0m | −THB 10.0m | −THB 5.0m | −THB 18.0m | −THB 9.0m | −THB 10.0m | — |
| Free cash flow | THB 56.0m | THB 84.0m | THB 90.0m | THB 34.0m | THB 32.0m | THB 33.0m | THB 140.0m | — |
| Total assets | THB 3.08bn | THB 3.05bn | THB 2.97bn | THB 2.95bn | THB 2.89bn | THB 2.98bn | THB 2.92bn | THB 2.98bn |
| Cash and short-term investments | THB 296.7m | THB 303.5m | THB 279.8m | THB 209.8m | THB 199.3m | THB 225.6m | THB 223.9m | THB 115.0m |
| Debt | THB 153.1m | THB 169.1m | THB 415.8m | THB 421.5m | THB 433.8m | THB 458.8m | THB 479.5m | THB 493.5m |
| Shareholders' equity | THB 1.98bn | THB 1.99bn | THB 1.68bn | THB 1.51bn | THB 1.49bn | THB 1.49bn | THB 1.47bn | THB 1.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 1.1% | -4.1% |
| Operating income | -42.2% | — | — |
| Net income | -12.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 23.7% | 23.7% | 22.6% |
| Operating margin | 2.7% | 4.5% | 2.9% | 0.8% |
| Net margin | 2.6% | 2.3% | -0.0% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 11.6 | -54.5 | 10.6 | -13.3 | -6.7 | -6.4 | -13.3 | -76.0 | 23.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.025 | 0.03 | 0.085 | 0.16 | 0.11 | 0.125 | 0.069 |
- 7-for-4 split · 7 May 2013
- 10-for-1 split · 17 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.