Ultrajaya Milk Industry & Trading Company Tbk PT ULTJ.JK · IDR
Consumer Staples · IDX · 🇮🇩 Indonesia
2,050
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.77trn
FY2016FY2025
Net income
IDR 1.35trn
FY2016FY2025
Free cash flow
IDR 1.22trn
FY2016FY2025
Shareholders' equity
IDR 8.22trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.77trn | IDR 8.87trn | IDR 8.30trn | IDR 7.66trn | IDR 6.62trn | IDR 5.97trn | IDR 6.24trn | IDR 5.47trn | IDR 4.88trn | IDR 4.69trn |
| Gross profit | IDR 2.84trn | IDR 3.02trn | IDR 2.69trn | IDR 2.46trn | IDR 2.37trn | IDR 2.23trn | IDR 2.35trn | IDR 1.96trn | IDR 1.82trn | IDR 1.63trn |
| Operating income | IDR 1.57trn | IDR 1.45trn | IDR 1.47trn | IDR 1.30trn | IDR 1.63trn | IDR 1.36trn | IDR 1.26trn | IDR 892.57bn | IDR 959.33bn | IDR 888.99bn |
| Net income | IDR 1.35trn | IDR 1.14trn | IDR 1.17trn | IDR 960.79bn | IDR 1.27trn | IDR 1.10trn | IDR 1.03trn | IDR 697.78bn | IDR 703.15bn | IDR 702.36bn |
| Diluted earnings per share | 130.15 | 109.31 | 112.44 | 92.40 | 122.29 | 99.53 | 89.34 | 60.39 | 60.86 | 60.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.25trn | IDR 8.46trn | IDR 7.52trn | IDR 7.38trn | IDR 7.41trn | IDR 8.75trn | IDR 6.61trn | IDR 5.56trn | IDR 5.19trn | IDR 4.24trn |
| Cash and short-term investments | IDR 3.16trn | IDR 2.43trn | IDR 2.17trn | IDR 2.08trn | IDR 3.44trn | IDR 4.00trn | IDR 2.04trn | IDR 1.44trn | IDR 2.12trn | IDR 1.52trn |
| Total liabilities | IDR 937.01bn | IDR 1.03trn | IDR 836.99bn | IDR 1.55trn | IDR 2.27trn | IDR 3.97trn | IDR 953.28bn | IDR 780.91bn | IDR 978.18bn | IDR 749.97bn |
| Debt | IDR 43.52bn | IDR 37.85bn | IDR 30.90bn | IDR 610.82bn | IDR 1.52trn | IDR 3.04trn | IDR 51.19bn | IDR 139.22bn | IDR 87.92bn | IDR 97.91bn |
| Shareholders' equity | IDR 8.22trn | IDR 7.34trn | IDR 6.60trn | IDR 5.74trn | IDR 5.05trn | IDR 4.69trn | IDR 5.55trn | IDR 4.66trn | IDR 4.08trn | IDR 3.47trn |
| Shares outstanding | 10,398m | 10,398m | 10,398m | 10,398m | 10,398m | 11,049m | 11,554m | 11,554m | 11,554m | 11,554m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.69trn | IDR 1.26trn | IDR 1.40trn | IDR 993.89bn | IDR 1.42trn | IDR 1.22trn | IDR 1.10trn | IDR 10.64bn | IDR 14.57bn | IDR 14.45bn |
| Capital spending | −IDR 474.74bn | −IDR 257.54bn | −IDR 385.71bn | −IDR 378.64bn | −IDR 255.28bn | −IDR 412.74bn | −IDR 303.82bn | −IDR 339.61bn | −IDR 351.80bn | −IDR 43.80bn |
| Free cash flow | IDR 1.22trn | IDR 1.00trn | IDR 1.01trn | IDR 615.25bn | IDR 1.17trn | IDR 804.32bn | IDR 793.00bn | −IDR 328.97bn | −IDR 337.23bn | −IDR 29.35bn |
| Dividends paid | −IDR 483.52bn | −IDR 431.89bn | −IDR 341.63bn | −IDR 246.39bn | −IDR 959.74bn | −IDR 70.54bn | −IDR 149.93bn | −IDR 159.12bn | −IDR 49.57bn | −IDR 8.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.71trn | IDR 2.78trn | IDR 2.53trn | IDR 2.16trn | IDR 1.80trn | IDR 2.28trn | IDR 2.29trn | IDR 2.14trn |
| Gross profit | IDR 921.64bn | IDR 950.00bn | IDR 802.52bn | IDR 679.66bn | IDR 577.12bn | IDR 792.67bn | IDR 797.36bn | IDR 727.18bn |
| Operating income | IDR 649.79bn | IDR 582.32bn | IDR 473.23bn | IDR 420.34bn | IDR 300.48bn | IDR 445.84bn | IDR 348.79bn | IDR 165.83bn |
| Net income | IDR 553.38bn | IDR 495.60bn | IDR 392.42bn | IDR 357.07bn | IDR 239.13bn | IDR 364.68bn | IDR 255.44bn | IDR 126.05bn |
| Diluted earnings per share | 53.22 | 47.66 | 37.74 | 34.34 | 23.00 | 35.07 | 24.57 | 12.12 |
| Cash from operations | IDR 180.56bn | IDR 607.54bn | IDR 723.93bn | IDR 586.58bn | IDR 467.69bn | −IDR 84.28bn | IDR 217.60bn | IDR 14.53bn |
| Capital spending | −IDR 92.50bn | −IDR 54.91bn | −IDR 331.10bn | −IDR 544.32bn | −IDR 92.43bn | −IDR 169.09bn | −IDR 95.45bn | −IDR 194.47bn |
| Free cash flow | IDR 88.06bn | IDR 552.63bn | IDR 392.83bn | IDR 42.26bn | IDR 375.26bn | −IDR 253.37bn | IDR 122.15bn | −IDR 179.94bn |
| Total assets | IDR 9.07trn | IDR 10.00trn | IDR 9.25trn | IDR 8.58trn | IDR 8.16trn | IDR 8.64trn | IDR 8.46trn | IDR 7.89trn |
| Cash and short-term investments | IDR 2.44trn | IDR 3.72trn | IDR 3.16trn | IDR 2.55trn | IDR 2.09trn | IDR 2.18trn | IDR 2.43trn | IDR 2.44trn |
| Debt | IDR 14.55bn | IDR 13.84bn | IDR 55.68bn | IDR 29.59bn | IDR 32.51bn | IDR 35.37bn | IDR 37.85bn | IDR 22.70bn |
| Shareholders' equity | IDR 7.93trn | IDR 8.72trn | IDR 8.22trn | IDR 7.85trn | IDR 7.48trn | IDR 7.71trn | IDR 7.34trn | IDR 7.06trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | FY2009 | FY2008 | FY2007 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 34.1% | 32.4% | 32.1% | 35.9% | 37.3% | — | — | — | — | — | — |
| Operating margin | 18.0% | 16.3% | 17.8% | 17.0% | 24.6% | 22.9% | — | — | — | — | — | — |
| Net margin | 15.4% | 12.8% | 14.1% | 12.5% | 19.2% | 18.4% | — | — | — | — | — | — |
| Return on equity | 16.5% | 15.5% | 17.7% | 16.7% | 25.2% | 23.5% | — | — | — | — | — | — |
| Return on assets | 14.6% | 13.4% | 15.5% | 13.0% | 17.2% | 12.6% | — | — | — | — | — | — |
| Free cash flow yield | 14.2% | 9.9% | 11.7% | 9.0% | 11.0% | 10.0% | — | — | — | — | — | — |
| Revenue growth | -1.2% | 6.9% | 8.4% | 15.7% | 10.9% | -4.4% | — | — | — | — | — | — |
| Earnings growth | 19.1% | -2.8% | 21.7% | -24.4% | 15.6% | 6.5% | — | — | — | — | — | — |
| Current ratio | 6.59x | 5.39x | 6.18x | 3.17x | 3.11x | 2.40x | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.11x | 0.30x | 0.64x | — | — | — | — | — | — |
| Equity ratio | 88.8% | 86.7% | 87.7% | 77.8% | 68.1% | 53.5% | — | — | — | — | — | — |
| Interest coverage | 422.87x | 397.89x | 28.60x | 10.47x | 6.83x | 37.62x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.2% | 0.6% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 5.9% | 4.4% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 8.0% | 7.2% |
| Operating income | 6.5% | 2.9% | 8.6% |
| Net income | 12.1% | 4.2% | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 32.8% | 33.8% | 34.5% |
| Operating margin | 17.1% | 17.3% | 19.0% | 18.8% |
| Net margin | 14.1% | 13.7% | 15.1% | 14.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 16.5 | 14.2 | 16.0 | 12.8 | 16.1 | 18.8 | 22.4 | 21.3 | 18.8 |
| Price to sales | 1.7 | 2.1 | 2.0 | 2.0 | 2.5 | 3.0 | 3.1 | 2.9 | 3.1 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 4 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 45.00 | 40.00 | 30.00 | 25.00 | 85.00 | 12.00 | 12.00 |
- 4-for-1 split · 10 Aug 2017
- 1.183-for-1 split · 18 Mar 2004
- 5-for-1 split · 16 Jan 2001
- 5-for-2 split · 28 Dec 1994
- 909091-to-1 reverse split · 19 Aug 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.