U
0.71
-5.56%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€21.5m
FY2016FY2025
Net income
€1.1m
FY2016FY2025
Free cash flow
−€55,000
FY2016FY2025
Shareholders' equity
€4.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €21.5m | €22.5m | €24.8m | €22.3m | €18.0m | €13.2m | €13.5m | €25.9m | €30.3m | €32.4m |
| Gross profit | €6.3m | €8.3m | €6.8m | €6.9m | €4.9m | €4.7m | €3.1m | €9.7m | €10.7m | €9.3m |
| Operating income | €1.7m | €1.2m | €1.1m | €811,921 | €53,858 | €1.6m | −€327,737 | €1.8m | €2.0m | −€364,561 |
| Net income | €1.1m | €156,200 | €632,246 | €444,682 | −€212,787 | €767,947 | −€987,035 | €580,743 | €382,223 | −€1.7m |
| Diluted earnings per share | 0.16 | 0.02 | 0.09 | 0.06 | -0.03 | 0.11 | -0.14 | 0.08 | 0.06 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €27.7m | €27.0m | €21.0m | €24.6m | €18.4m | €18.5m | €15.8m | €26.0m | €24.9m | €26.2m |
| Cash and short-term investments | €602,250 | €413,599 | €762,475 | €263,526 | €128,273 | €237,990 | €392,950 | €720,344 | €805,705 | €914,379 |
| Total liabilities | €23.6m | €24.2m | €18.3m | €22.4m | €17.4m | €17.5m | €15.5m | €22.9m | €23.7m | €25.6m |
| Debt | €6.9m | €8.0m | €7.6m | €7.3m | €7.7m | €8.0m | €7.9m | €10.3m | €10.3m | €11.0m |
| Shareholders' equity | €4.1m | €2.8m | €2.7m | €2.2m | €966,602 | €959,162 | €261,510 | €3.0m | €1.7m | €1.1m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €278,000 | €1.6m | €800,000 | €1,721 | €1.6m | €1.2m | €2.8m | €797,000 | €2.1m | −€290,000 |
| Capital spending | −€333,000 | −€923,000 | −€217,000 | −€717 | −€533,000 | −€348,000 | −€246,000 | −€1.5m | −€789,000 | −€1.8m |
| Free cash flow | −€55,000 | €705,000 | €583,000 | €1,004 | €1.1m | €808,000 | €2.5m | −€723,000 | €1.3m | −€2.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.3m | €4.0m | €9.6m | €4.6m | €3.1m | €4.2m | €7.8m | €4.4m |
| Gross profit | €1.2m | €1.2m | €3.2m | €1.6m | €1.7m | €2.1m | €1.9m | €1.9m |
| Operating income | €282,565 | €224,815 | €1.0m | €252,039 | €93,433 | €338,672 | €56,311 | €7,469 |
| Net income | €96,861 | €159,334 | €865,828 | €108,482 | −€51,493 | €188,743 | −€290,839 | −€163,928 |
| Diluted earnings per share | 0.01 | 0.02 | 0.12 | 0.02 | -0.01 | 0.03 | -0.04 | -0.02 |
| Total assets | €31.5m | €29.4m | €27.7m | €28.6m | €27.3m | €27.4m | €27.0m | €27.8m |
| Cash and short-term investments | €47,315 | €28,968 | €602,250 | €21,727 | −€27,255 | €17,118 | €413,599 | €38,296 |
| Debt | €1.2m | €1.4m | €1.6m | €8.9m | €8.8m | €8.0m | €8.0m | €7.4m |
| Shareholders' equity | €4.5m | €4.5m | €4.1m | €3.0m | €2.8m | €2.9m | €2.8m | €3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 10.3% | -3.4% |
| Operating income | 27.7% | 1.6% | — |
| Net income | 35.7% | 7.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 31.1% | 31.1% | 31.0% |
| Operating margin | 6.6% | 5.3% | 5.2% | 3.4% |
| Net margin | 2.9% | 2.6% | 2.4% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 73.2 | 24.6 | 58.3 | -79.5 | 9.6 | -9.6 | 27.0 | 43.5 | -11.3 |
| Price to sales | 0.4 | 0.5 | 0.6 | 1.2 | 0.9 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2011.
| FY2011 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|
| Paid in the year | 0.134 | 0.178 | 0.178 | 0.178 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.