U 
1.13
+2.73%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.63bn
FY2016FY2025
Net income
THB 54.4m
FY2016FY2025
Free cash flow
THB 200.9m
FY2016FY2025
Shareholders' equity
THB 792.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.63bn | THB 3.20bn | THB 2.83bn | THB 3.07bn | THB 3.03bn | THB 2.54bn | THB 2.83bn | THB 3.20bn | THB 3.04bn | THB 2.84bn |
| Gross profit | THB 356.9m | THB 294.4m | THB 278.0m | THB 229.0m | THB 431.6m | THB 411.2m | THB 455.9m | THB 393.1m | THB 499.2m | THB 482.5m |
| Operating income | THB 78.1m | THB 33.6m | THB 66.3m | −THB 58.9m | THB 153.1m | THB 140.6m | THB 161.9m | THB 114.8m | THB 2.83bn | THB 245.4m |
| Net income | THB 54.4m | THB 6.3m | THB 6.5m | −THB 62.4m | THB 116.2m | THB 97.1m | THB 119.4m | THB 36.8m | THB 125.7m | THB 143.2m |
| Diluted earnings per share | 0.05 | 0.01 | 0.01 | -0.05 | 0.10 | 0.08 | 0.10 | 0.02 | 0.10 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.70bn | THB 1.74bn | THB 1.68bn | THB 2.05bn | THB 2.31bn | THB 2.02bn | THB 2.23bn | THB 2.33bn | THB 2.19bn | THB 2.00bn |
| Cash and short-term investments | THB 266.4m | THB 188.7m | THB 309.5m | THB 162.8m | THB 424.6m | THB 588.9m | THB 661.4m | THB 571.7m | THB 548.3m | THB 572.0m |
| Total liabilities | THB 901.9m | THB 983.7m | THB 864.1m | THB 1.04bn | THB 1.10bn | THB 804.0m | THB 874.2m | THB 1.04bn | THB 893.2m | THB 870.0m |
| Debt | THB 673.3m | THB 712.8m | THB 590.7m | THB 729.8m | THB 712.9m | THB 530.0m | THB 534.8m | THB 595.8m | THB 486.0m | THB 461.6m |
| Shareholders' equity | THB 792.3m | THB 748.5m | THB 817.0m | THB 832.4m | THB 1.03bn | THB 1.02bn | THB 1.00bn | THB 948.3m | THB 997.7m | THB 902.0m |
| Shares outstanding | 1,087m | 1,087m | 1,162m | 1,162m | 1,162m | 1,216m | 1,236m | 1,670m | 1,291m | 1,236m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 231.5m | THB 112.9m | THB 93.7m | THB 155.8m | −THB 234.8m | THB 257.5m | THB 283.7m | THB 14.7m | THB 19.1m | THB 135.2m |
| Capital spending | −THB 30.6m | −THB 254.6m | −THB 136.4m | −THB 2.9m | −THB 33.4m | −THB 4.5m | −THB 26.0m | −THB 16.0m | −THB 104.1m | −THB 19.3m |
| Free cash flow | THB 200.9m | −THB 141.7m | −THB 42.7m | THB 152.9m | −THB 268.2m | THB 253.0m | THB 257.7m | −THB 1.2m | −THB 85.0m | THB 115.9m |
| Dividends paid | −THB 10.8m | −THB 11.2m | −THB 17.4m | −THB 130.1m | −THB 63.9m | −THB 20.0m | −THB 12.4m | −THB 61.8m | −THB 37.1m | −THB 16.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 998.9m | THB 782.4m | THB 593.1m | THB 591.6m | THB 699.2m | THB 747.5m | THB 791.9m | THB 723.9m |
| Gross profit | THB 392.0m | THB 204.5m | THB 82.8m | THB 99.7m | THB 88.6m | THB 92.5m | THB 79.8m | THB 61.0m |
| Operating income | THB 301.6m | THB 126.1m | −THB 2.9m | THB 37.5m | THB 24.0m | THB 22.9m | THB 24.0m | −THB 2.1m |
| Net income | THB 238.7m | THB 99.7m | −THB 2.0m | THB 26.4m | THB 14.8m | THB 15.2m | THB 12.0m | −THB 7.1m |
| Diluted earnings per share | 0.21 | 0.09 | -0.00 | 0.02 | 0.01 | 0.01 | 0.01 | -0.01 |
| Cash from operations | −THB 35.0m | THB 25.0m | THB 50.0m | THB 44.0m | THB 87.0m | THB 56.0m | THB 104.0m | THB 10.0m |
| Capital spending | −THB 7.0m | −THB 7.0m | −THB 1.0m | −THB 7.0m | −THB 4.0m | −THB 17.0m | −THB 156.0m | −THB 20.0m |
| Free cash flow | −THB 42.0m | THB 18.0m | THB 49.0m | THB 37.0m | THB 83.0m | THB 39.0m | −THB 52.0m | −THB 10.0m |
| Total assets | THB 2.12bn | THB 1.85bn | THB 1.70bn | THB 1.74bn | THB 1.77bn | THB 1.84bn | THB 1.74bn | THB 1.80bn |
| Cash and short-term investments | — | THB 178.3m | THB 266.4m | THB 249.1m | THB 218.7m | THB 163.7m | THB 188.7m | THB 231.6m |
| Debt | — | THB 552.8m | THB 683.8m | THB 673.2m | THB 671.2m | THB 675.3m | THB 678.8m | THB 695.9m |
| Shareholders' equity | THB 1.11bn | THB 892.0m | THB 792.3m | THB 794.0m | THB 767.6m | THB 763.7m | THB 748.5m | THB 736.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 0.7% | -1.4% |
| Operating income | — | -11.1% | -6.1% |
| Net income | — | -11.0% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 9.9% | 11.6% | 13.1% |
| Operating margin | 1.9% | 1.0% | 2.4% | 12.1% |
| Net margin | 1.0% | 0.0% | 1.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 102.4 | 145.7 | -29.6 | 26.2 | 8.8 | 4.1 | 28.6 | 12.7 | 7.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.6 | 1.0 | 0.3 | 0.2 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 17 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.015 | 0.112 | 0.055 | 0.016 | 0.01 | 0.04 |
- 3-for-2 split · 7 Feb 2018
- 4-for-1 split · 1 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.