U 
1.90p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£3.9m
FY2015FY2024
Net income
£649,200
FY2015FY2024
Free cash flow
−£3.7m
FY2015FY2024
Shareholders' equity
£21.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £3.9m | £5.1m | £8.5m | £1.9m | £158,000 | £137,000 | £165,300 | £46,200 | £22,100 | — |
| Operating income | £90,000 | £1.2m | £3.4m | −£958,400 | −£1.8m | −£1.4m | −£897,500 | −£742,300 | −£598,700 | −£605,700 |
| Net income | £649,200 | £859,100 | £3.6m | −£853,000 | −£1.9m | −£1.7m | −£1.1m | −£746,800 | −£892,600 | −£587,300 |
| Diluted earnings per share | 0.00 | 0.01 | 0.04 | -0.01 | -0.02 | -0.03 | -0.03 | -0.04 | -0.06 | -0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £23.8m | £24.0m | £26.0m | £24.5m | £21.3m | £14.2m | £7.5m | £5.0m | £4.0m | £4.3m |
| Cash and short-term investments | £2.5m | £6.2m | £8.2m | £6.0m | £7.3m | £6.6m | £3.1m | £1.6m | £1.9m | £3.1m |
| Total liabilities | £2.0m | £2.3m | £3.4m | £4.3m | £3.3m | £852,000 | £849,900 | £540,000 | £103,300 | £103,700 |
| Shareholders' equity | £21.9m | £22.0m | £23.0m | £20.2m | £18.1m | £13.4m | £6.6m | £4.4m | £3.9m | £4.2m |
| Shares outstanding | 108m | 109m | 114m | 103m | 84m | 56m | 38m | 21m | 15m | 12m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £344,400 | £2.0m | £5.8m | −£646,700 | −£1.4m | −£1.5m | −£894,000 | −£503,300 | −£694,600 | −£543,800 |
| Capital spending | −£4.1m | −£2.6m | −£3.6m | −£3.3m | −£3.3m | −£3.3m | −£808,200 | −£1.0m | −£1.2m | −£534,300 |
| Free cash flow | −£3.7m | −£597,100 | £2.2m | −£3.9m | −£4.7m | −£4.8m | −£1.7m | −£1.5m | −£1.8m | −£1.1m |
| Dividends paid | −£266,400 | −£319,700 | −£900,500 | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.3m | £1.6m | £2.3m | £1.5m | £3.6m | £4.1m | £2.1m | £4.4m |
| Operating income | −£603,600 | −£393,900 | £483,900 | £557,400 | £683,900 | £1.4m | £697,000 | £2.0m |
| Net income | −£489,700 | −£139,800 | £789,000 | £286,800 | £572,300 | £1.6m | £786,000 | £2.0m |
| Diluted earnings per share | -0.00 | -0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 |
| Total assets | £23.5m | £23.8m | £24.4m | £24.2m | £26.0m | £26.0m | £26.4m | £25.0m |
| Cash and short-term investments | £1.4m | £2.5m | £3.1m | £5.2m | £6.3m | £7.2m | £8.2m | £6.5m |
| Shareholders' equity | £21.4m | £21.9m | £22.3m | £21.9m | £22.0m | £23.0m | £23.0m | £23.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.5% | 95.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.8% | 19.6% | 3.1% | — |
| Net margin | 16.8% | 22.0% | 3.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 24.9 | 8.6 | -16.8 | -14.3 | -10.7 | -7.8 | -8.3 | -5.7 | -6.2 |
| Price to sales | 2.5 | 4.2 | 3.7 | 7.6 | 169.2 | 132.3 | 51.5 | 134.7 | 230.4 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.003 | 0.003 | 0.008 |
- 200-to-1 reverse split · 11 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.