U 
390.50
0.00%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$587.3m
FY2016FY2025
Net income
$139.9m
FY2016FY2025
Free cash flow
$155.3m
FY2016FY2025
Shareholders' equity
$743.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $587.3m | $486.2m | $438.7m | $573.3m | $488.6m | $321.1m | $283.6m | $323.5m | $343.5m | $296.4m |
| Gross profit | $405.6m | $323.5m | $311.5m | $365.0m | $285.5m | $210.2m | $184.7m | $202.6m | $193.7m | $165.6m |
| Operating income | $246.1m | $201.1m | $191.9m | $183.3m | $159.6m | $111.3m | $75.9m | $113.0m | $107.8m | $92.7m |
| Net income | $139.9m | $75.6m | $120.7m | −$22.1m | $108.1m | $114.1m | $67.5m | $30.4m | $67.6m | $39.5m |
| Diluted earnings per share | 4.48 | 2.37 | 3.75 | -0.66 | 3.31 | 3.38 | 2.00 | 0.90 | 1.96 | 1.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.24bn | $1.10bn | $1.11bn | $1.12bn | $1.19bn | $1.14bn | $1.03bn | $990.7m | $1.00bn | $875.0m |
| Cash and short-term investments | $178.8m | $185.2m | $229.8m | $280.7m | $214.6m | $237.6m | $230.1m | $335.6m | $324.7m | $261.6m |
| Total liabilities | $497.7m | $441.8m | $433.9m | $459.1m | $470.6m | $444.3m | $416.2m | $426.2m | $427.6m | $364.8m |
| Debt | $3.3m | $3.0m | $2.8m | $2.7m | — | $25,000 | $24,000 | $24,000 | $27,000 | $24,000 |
| Shareholders' equity | $743.7m | $662.7m | $673.9m | $664.0m | $717.4m | $696.0m | $612.6m | $564.4m | $574.3m | $510.2m |
| Shares outstanding | 31m | 32m | 32m | 33m | 33m | 34m | 34m | 34m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $207.5m | $148.3m | $144.0m | $206.4m | $124.6m | $88.4m | $65.6m | $127.0m | $138.9m | $49.2m |
| Capital spending | −$52.2m | −$29.5m | −$23.7m | −$31.3m | −$27.4m | −$26.3m | −$27.1m | −$33.2m | −$25.1m | −$20.3m |
| Free cash flow | $155.3m | $118.8m | $120.3m | $175.1m | $97.2m | $62.0m | $38.5m | $93.8m | $113.8m | $28.9m |
| Dividends paid | −$57.2m | −$49.4m | −$97.6m | −$29.1m | −$27.5m | −$70.4m | −$53.5m | −$59.7m | −$46.8m | −$38.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $159.3m | $160.7m | $150.5m | $116.7m | $140.7m | $128.5m | $115.9m | $101.1m |
| Gross profit | −$22.4m | — | — | — | −$22.1m | — | — | — |
| Operating income | $60.6m | $64.8m | $73.0m | $47.6m | $50.5m | $60.9m | $48.0m | $41.6m |
| Net income | $33.0m | $45.2m | $32.6m | $29.1m | −$6.8m | $32.2m | $21.8m | $28.4m |
| Diluted earnings per share | 1.06 | 1.45 | 1.04 | 0.93 | -0.22 | 1.01 | 0.68 | 0.88 |
| Cash from operations | $65.0m | $49.0m | $51.0m | $41.0m | $37.0m | $41.0m | $38.0m | $31.0m |
| Capital spending | −$32.0m | −$6.0m | −$5.0m | −$7.0m | −$12.0m | −$5.0m | −$5.0m | −$6.0m |
| Free cash flow | $33.0m | $43.0m | $46.0m | $34.0m | $25.0m | $36.0m | $33.0m | $25.0m |
| Total assets | $1.24bn | $1.25bn | $1.18bn | $1.15bn | $1.10bn | $1.21bn | $1.09bn | $1.12bn |
| Cash and short-term investments | $178.8m | $238.6m | $197.9m | $220.0m | $185.2m | $230.1m | $213.7m | $250.8m |
| Debt | $3.1m | $3.1m | $3.1m | $3.1m | $3.0m | $3.2m | $2.8m | $2.7m |
| Shareholders' equity | $743.7m | $759.8m | $716.5m | $694.3m | $662.7m | $728.9m | $690.5m | $691.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 12.8% | 8.5% |
| Operating income | 10.3% | 17.2% | 10.7% |
| Net income | — | 4.2% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.9% | 67.4% | 65.7% | 64.0% |
| Operating margin | 41.6% | 39.4% | 37.8% | 35.7% |
| Net margin | 20.1% | 15.1% | 18.5% | 18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 17.9 | 7.4 | -38.9 | 8.1 | 6.0 | 9.8 | 21.4 | 9.6 | 16.0 |
| Price to sales | 3.2 | 2.8 | 2.0 | 1.5 | 1.8 | 2.1 | 2.3 | 2.0 | 1.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.02 | 1.34 | 1.13 | 3.03 | 0.905 | 0.84 | 0.50 | 0.50 |
- 10-for-1 split · 4 Aug 2022
- 11-for-10 split · 19 Jun 1997
- 11-for-10 split · 17 Jun 1996
- 10-to-1 reverse split · 3 Feb 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.