U
70.78
-1.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue, before interest expense
₹14.74bn
FY2017FY2026
Net income
₹1.75bn
FY2017FY2026
Total assets
₹140.75bn
FY2017FY2026
Shareholders' equity
₹29.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₹14.74bn | ₹9.64bn | ₹7.07bn | ₹4.88bn | ₹2.68bn | ₹1.33bn | ₹716.4m | ₹11.5m | ₹35.2m | ₹23.4m |
| Research and development | — | — | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹1 | ₹1 |
| Operating income | −₹843.3m | −₹897.5m | −₹743.1m | −₹437.2m | ₹80.5m | ₹137.9m | ₹35.7m | −₹364.8m | ₹32.2m | ₹20.2m |
| Net income | ₹1.75bn | ₹1.44bn | ₹1.19bn | ₹397.8m | ₹145.5m | ₹287.3m | ₹195.2m | ₹39.5m | ₹29.8m | ₹19.7m |
| Diluted earnings per share | 11.44 | 9.12 | 12.03 | 4.29 | 2.09 | 3.99 | 2.77 | 0.58 | 1.50 | 4.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹140.75bn | ₹91.68bn | ₹62.80bn | ₹43.06bn | ₹28.54bn | ₹17.51bn | ₹12.12bn | ₹6.70bn | ₹370.4m | ₹342.4m |
| Cash and short-term investments | ₹18.25bn | ₹5.53bn | ₹883.6m | ₹2.12bn | ₹1.60bn | ₹3.53bn | ₹2.07bn | ₹5.61bn | ₹87,007 | ₹28,171 |
| Total liabilities | ₹111.69bn | ₹71.22bn | ₹48.42bn | ₹33.22bn | ₹18.88bn | ₹7.98bn | ₹2.91bn | ₹326.9m | ₹73,997 | ₹1.8m |
| Debt | ₹108.68bn | ₹69.04bn | ₹46.53bn | ₹31.49bn | ₹18.31bn | ₹7.88bn | ₹2.55bn | ₹240.8m | ₹1.1m | ₹1.1m |
| Shareholders' equity | ₹29.06bn | ₹20.46bn | ₹14.38bn | ₹9.84bn | ₹9.67bn | ₹9.52bn | ₹9.22bn | ₹6.38bn | ₹370.3m | ₹340.6m |
| Shares outstanding | 153m | 158m | 99m | 93m | 70m | 72m | 70m | 68m | 20m | 5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₹5.32bn | ₹4.48bn | ₹5.06bn | ₹4.61bn | ₹3.22bn | ₹2.37bn | ₹2.67bn | ₹2.20bn |
| Operating income | ₹1.27bn | −₹310.0m | ₹1.09bn | ₹1.05bn | −₹37.2m | −₹523.1m | −₹241.5m | −₹283.9m |
| Net income | ₹678.7m | ₹511.1m | ₹462.7m | ₹433.1m | ₹341.3m | ₹405.5m | ₹375.1m | ₹355.2m |
| Diluted earnings per share | 4.44 | 3.34 | 2.93 | 2.74 | 2.16 | 2.57 | 3.78 | 3.58 |
| Total assets | — | ₹140.75bn | — | ₹107.79bn | — | ₹91.68bn | — | ₹75.09bn |
| Cash and short-term investments | — | ₹18.25bn | — | ₹15.99bn | — | ₹5.53bn | — | ₹5.88bn |
| Debt | — | ₹103.24bn | — | ₹78.14bn | — | ₹69.04bn | — | ₹53.10bn |
| Shareholders' equity | ₹29.06bn | ₹29.06bn | ₹24.63bn | ₹24.63bn | ₹20.46bn | ₹20.46bn | ₹19.58bn | ₹19.58bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -5.7% | -9.3% | -10.5% | -9.0% | 3.0% | 10.3% | — | — |
| Net margin | 11.9% | 14.9% | 16.9% | 8.2% | 5.4% | 21.5% | — | — |
| Return on equity | 6.0% | 7.0% | 8.3% | 4.0% | 1.5% | 3.0% | — | — |
| Return on assets | 1.2% | 1.6% | 1.9% | 0.9% | 0.5% | 1.6% | — | — |
| Revenue growth | 52.9% | 36.3% | 44.9% | 82.0% | 100.9% | 86.3% | — | — |
| Earnings growth | 21.5% | 20.6% | 200.0% | 173.4% | -49.3% | 47.2% | — | — |
| Current ratio | 148.28x | 1.40x | 62.38x | 134.94x | 1.22x | 4.22x | — | — |
| Debt to equity | 5.04x | 2.10x | 4.38x | 4.70x | 2.64x | 0.80x | — | — |
| Equity ratio | 20.6% | 22.3% | 22.9% | 22.9% | 33.9% | 54.4% | — | — |
| Interest coverage | -0.28x | -7.45x | -13.88x | -8.67x | 3.48x | 7.23x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 3.2% | -59.1% | -7.1% | -32.8% | 3.1% | -2.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 44.6% | 61.7% | 81.6% |
| Operating income | 24.5% | — | — |
| Net income | 63.8% | 43.5% | 50.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.1% | -8.0% | -6.7% | -7.2% |
| Net margin | 13.1% | 13.2% | 12.9% | 13.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 19.2 | 19.2 | 62.8 | 72.5 | 49.2 |
| Price to sales | 0.8 | 2.9 | 3.2 | 5.1 | 3.9 | 10.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.