U 
41.88
+2.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.84bn
FY2017FY2026
Net income
₹136.1m
FY2017FY2026
Free cash flow
−₹547.6m
FY2017FY2026
Shareholders' equity
₹2.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.84bn | ₹13.30bn | ₹11.51bn | ₹17.94bn | ₹11.14bn | ₹9.10bn | ₹8.26bn | ₹7.50bn | ₹6.50bn | ₹5.84bn |
| Gross profit | ₹1.01bn | ₹1.63bn | ₹1.96bn | ₹3.58bn | ₹1.88bn | ₹1.16bn | ₹1.23bn | ₹604.1m | ₹651.6m | ₹737.4m |
| Research and development | — | — | — | — | — | — | ₹19.3m | ₹23.1m | ₹27.5m | ₹23.3m |
| Operating income | ₹702.9m | ₹129.3m | ₹948.6m | ₹1.95bn | ₹894.9m | ₹612.1m | ₹558.0m | ₹422.5m | −₹377.1m | ₹564.4m |
| Net income | ₹136.1m | −₹162.5m | ₹211.4m | ₹1.03bn | ₹433.3m | ₹170.5m | ₹137.7m | ₹43.5m | −₹681.9m | ₹259.7m |
| Diluted earnings per share | 1.21 | -1.44 | 1.87 | 9.16 | 3.85 | 1.52 | 1.22 | 0.39 | -6.06 | 2.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.20bn | ₹11.31bn | ₹10.85bn | ₹9.16bn | ₹11.64bn | ₹8.93bn | ₹8.31bn | ₹8.83bn | ₹8.60bn | ₹6.17bn |
| Cash and short-term investments | ₹192.1m | ₹217.0m | ₹259.4m | ₹177.9m | ₹72.7m | ₹64.0m | ₹110.8m | ₹30.5m | ₹224.7m | ₹149.9m |
| Total liabilities | ₹10.87bn | ₹9.15bn | ₹8.50bn | ₹6.96bn | ₹10.42bn | ₹8.13bn | ₹7.66bn | ₹8.32bn | ₹8.15bn | ₹5.04bn |
| Debt | ₹6.68bn | ₹6.11bn | ₹5.66bn | ₹4.00bn | ₹7.00bn | ₹6.10bn | ₹5.14bn | ₹5.54bn | ₹4.74bn | ₹3.64bn |
| Shareholders' equity | ₹2.34bn | ₹2.16bn | ₹2.35bn | ₹2.21bn | ₹1.22bn | ₹805.0m | ₹648.6m | ₹511.3m | ₹453.3m | ₹1.14bn |
| Shares outstanding | 113m | 113m | 113m | 112m | 112m | 112m | 113m | 113m | 113m | 113m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹308.1m | ₹213.1m | −₹373.2m | ₹3.94bn | ₹930.0m | −₹777.7m | ₹445.9m | −₹460.9m | ₹369.3m | −₹126.1m |
| Capital spending | −₹239.5m | −₹774.5m | −₹1.03bn | −₹592.4m | −₹1.32bn | −₹61.1m | −₹13.4m | −₹29.3m | −₹149.7m | −₹207.5m |
| Free cash flow | −₹547.6m | −₹561.4m | −₹1.40bn | ₹3.35bn | −₹385.4m | −₹838.8m | ₹432.5m | −₹490.2m | ₹219.6m | −₹333.6m |
| Dividends paid | — | −₹28.1m | −₹56.3m | −₹28.1m | −₹22.5m | −₹11.3m | −₹11.3m | −₹11.3m | −₹27.2m | −₹33.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.78bn | ₹3.89bn | ₹3.21bn | ₹4.17bn | ₹3.56bn | ₹5.11bn | ₹2.63bn | ₹2.40bn |
| Gross profit | ₹245.0m | ₹702.5m | ₹348.2m | −₹95.8m | ₹302.5m | ₹1.20bn | ₹528.7m | −₹175.1m |
| Operating income | ₹175.1m | ₹605.9m | ₹273.0m | −₹139.8m | −₹2.4m | ₹505.8m | ₹157.9m | −₹475.4m |
| Net income | ₹14.9m | ₹457.6m | ₹137.6m | −₹321.7m | −₹137.3m | ₹510.8m | ₹45.3m | −₹600.3m |
| Diluted earnings per share | 0.13 | 4.07 | 1.22 | -2.86 | -1.22 | 4.54 | 0.40 | -5.31 |
| Cash from operations | — | — | — | ₹2.17bn | — | ₹213.0m | — | ₹1.99bn |
| Capital spending | — | — | — | −₹168.0m | — | −₹774.0m | — | −₹329.0m |
| Free cash flow | — | — | — | ₹2.00bn | — | −₹561.0m | — | ₹1.66bn |
| Total assets | — | ₹13.20bn | — | ₹7.84bn | — | ₹11.31bn | — | ₹7.09bn |
| Cash and short-term investments | ₹19.5m | ₹157.5m | ₹188.1m | ₹188.1m | ₹16.9m | ₹217.0m | ₹226.1m | ₹226.1m |
| Debt | — | ₹6.68bn | — | ₹4.40bn | — | ₹6.11bn | — | ₹3.71bn |
| Shareholders' equity | ₹2.34bn | ₹2.34bn | ₹1.72bn | ₹1.72bn | ₹2.16bn | ₹2.16bn | ₹1.60bn | ₹1.60bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 12.2% | 17.1% | 20.0% | 16.8% | 12.7% | — | — | — | — | — | — |
| Operating margin | 5.2% | 2.0% | 6.5% | 10.7% | 8.1% | 6.4% | — | — | — | — | — | — |
| Net margin | 0.9% | -1.2% | 1.8% | 5.7% | 3.9% | 1.9% | — | — | — | — | — | — |
| Return on equity | 5.8% | -7.5% | 9.0% | 46.7% | 35.6% | 21.2% | — | — | — | — | — | — |
| Return on assets | 1.0% | -1.4% | 1.9% | 11.2% | 3.7% | 1.9% | — | — | — | — | — | — |
| Free cash flow yield | -1.1% | 16.2% | 10.7% | 74.3% | 36.8% | -11.7% | — | — | — | — | — | — |
| Revenue growth | 11.6% | 15.5% | -35.8% | 61.0% | 22.4% | 10.2% | — | — | — | — | — | — |
| Earnings growth | -183.8% | -176.9% | -79.5% | 137.8% | 154.1% | 23.9% | — | — | — | — | — | — |
| Current ratio | 0.91x | 0.89x | 0.97x | 1.17x | 1.02x | 1.04x | — | — | — | — | — | — |
| Debt to equity | 2.86x | 2.83x | 2.41x | 1.81x | 5.75x | 7.58x | — | — | — | — | — | — |
| Equity ratio | 17.7% | 19.1% | 21.7% | 24.1% | 10.5% | 9.0% | — | — | — | — | — | — |
| Interest coverage | 1.27x | 0.54x | 1.67x | 3.98x | 2.06x | 1.36x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.3% | 0.4% | 0.4% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.6% | -0.6% | -0.1% | 0.0% | 0.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 10.3% | 5.9% |
| Operating income | -28.8% | 2.8% | 6.2% |
| Net income | -49.1% | -4.4% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 14.2% | 14.4% | 13.9% |
| Operating margin | 3.0% | 6.5% | 6.7% | 5.9% |
| Net margin | -0.1% | 2.1% | 2.3% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.7 | -29.8 | 36.9 | 8.9 | 26.7 | 19.9 | 13.7 | 34.0 | -2.1 | 11.7 |
| Price to sales | 0.3 | 0.4 | 0.7 | 0.5 | 1.0 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.25 | 0.20 | 0.10 | 0.20 | 0.25 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.