U
318.86
+5.07%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$602.8m
FY2016FY2025
Net income
$68.3m
FY2016FY2025
Free cash flow
$79.0m
FY2016FY2025
Shareholders' equity
$423.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $602.8m | $504.4m | $400.1m | $353.8m | $206.3m | $179.4m | $198.4m | $190.5m | $147.8m | $146.1m |
| Gross profit | $170.4m | $146.7m | $112.2m | $90.3m | $51.1m | $44.7m | $54.0m | $48.3m | $35.5m | $34.6m |
| Research and development | — | — | $7.2m | $9.3m | $8.5m | $8.2m | $8.8m | $10.5m | $1.1m | $1.3m |
| Operating income | $92.3m | $80.9m | $57.7m | $55.4m | $21.2m | $16.7m | $24.7m | $19.6m | $11.7m | $12.2m |
| Net income | $68.3m | $59.0m | $44.9m | $41.8m | $15.9m | $13.4m | $19.8m | $14.3m | $9.2m | $8.0m |
| Diluted earnings per share | 8.75 | 7.57 | 5.83 | 5.43 | 2.08 | 1.77 | 2.62 | 1.92 | 1.25 | 1.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $665.7m | $629.0m | $404.1m | $378.2m | $334.1m | $203.2m | $188.8m | $189.6m | $138.2m | $127.9m |
| Cash and short-term investments | $20.3m | $13.4m | $5.3m | $4.5m | $11.1m | $24.2m | $3.7m | $3.2m | $38.0m | $31.4m |
| Total liabilities | $241.9m | $286.2m | $118.0m | $140.6m | $139.7m | $26.3m | $26.8m | $49.1m | $14.5m | $14.9m |
| Debt | $140.5m | $189.5m | $32.2m | $55.2m | $75.3m | $100,000 | — | $25.1m | — | $900,000 |
| Shareholders' equity | $423.9m | $342.8m | $286.1m | $237.5m | $194.4m | $176.9m | $162.0m | $140.5m | $123.7m | $113.1m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $91.9m | $66.6m | $41.3m | $17.7m | $14.3m | $25.0m | $31.2m | $21.3m | $17.5m | $9.4m |
| Capital spending | −$12.9m | −$9.7m | −$10.5m | −$13.8m | −$5.4m | −$4.4m | −$5.8m | −$5.4m | −$10.4m | −$7.3m |
| Free cash flow | $79.0m | $56.9m | $30.8m | $4.0m | $8.9m | $20.7m | $25.5m | $15.9m | $7.1m | $2.1m |
| Dividends paid | — | — | — | −$1.7m | −$1.7m | −$1.0m | −$319,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $174.0m | $154.2m | $148.9m | $154.6m | $151.2m | $148.1m | $144.1m | $145.2m |
| Gross profit | $50.9m | $44.4m | $42.0m | $42.7m | $43.5m | $42.2m | $42.1m | $41.5m |
| Operating income | $28.1m | $23.3m | $21.5m | $23.4m | $24.3m | $23.1m | $22.3m | $24.8m |
| Net income | $20.9m | $17.5m | $17.6m | $16.4m | $17.2m | $17.2m | $16.4m | $16.4m |
| Diluted earnings per share | 2.67 | 2.24 | 2.25 | 2.10 | 2.20 | 2.20 | 2.10 | 2.10 |
| Cash from operations | $15.0m | $3.0m | $16.0m | $35.0m | $25.0m | $13.0m | $24.0m | $19.0m |
| Capital spending | −$1.0m | −$1.0m | −$3.0m | −$3.0m | −$2.0m | −$2.0m | −$3.0m | −$2.0m |
| Free cash flow | $14.0m | $2.0m | $13.0m | $32.0m | $23.0m | $11.0m | $21.0m | $17.0m |
| Total assets | $681.9m | $674.7m | $665.7m | $652.8m | $634.7m | $642.6m | $629.0m | $638.5m |
| Cash and short-term investments | $9.0m | $20.0m | $20.3m | $18.2m | $14.9m | $14.0m | $13.4m | $16.4m |
| Debt | $122.0m | $142.6m | $140.5m | $151.1m | $168.3m | $186.9m | $193.6m | $216.0m |
| Shareholders' equity | $462.4m | $438.9m | $423.9m | $403.9m | $385.5m | $360.7m | $342.8m | $329.1m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 29.1% | 28.1% | 25.5% | 24.8% | 24.9% | — | — |
| Operating margin | 15.3% | 16.1% | 14.4% | 15.7% | 10.3% | 9.1% | — | — |
| Net margin | 11.3% | 11.7% | 11.2% | 11.8% | 7.7% | 7.5% | — | — |
| Return on equity | 16.1% | 17.2% | 15.7% | 17.6% | 8.2% | 7.6% | — | — |
| Return on assets | 10.4% | 9.4% | 11.1% | 11.0% | 4.8% | 6.6% | — | — |
| Free cash flow yield | 4.7% | 3.4% | 2.4% | 1.4% | 0.9% | 1.4% | — | — |
| Revenue growth | 19.5% | 26.1% | 13.1% | 71.5% | 15.0% | -9.6% | — | — |
| Earnings growth | 15.8% | 31.3% | 7.5% | 163.1% | 18.8% | -32.3% | — | — |
| Current ratio | 2.68x | 2.56x | 2.48x | 2.08x | 2.25x | 4.75x | — | — |
| Debt to equity | 0.33x | 0.56x | 0.12x | 0.24x | 0.40x | 0.01x | — | — |
| Equity ratio | 64.7% | 54.5% | 70.8% | 62.8% | 58.2% | 87.1% | — | — |
| Interest coverage | 9.42x | 10.06x | 15.79x | 20.08x | 544.72x | 197.18x | — | — |
| R&D as a share of sales | — | — | 1.8% | 2.6% | 4.1% | 4.6% | 4.4% | 5.5% |
| Buybacks as a share of market value | -0.1% | -1.1% | -0.3% | -0.7% | -0.8% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 27.4% | 15.8% |
| Operating income | 18.6% | 40.7% | 22.9% |
| Net income | 17.8% | 38.6% | 24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 27.9% | 27.4% | 26.9% |
| Operating margin | 15.6% | 15.4% | 14.4% | 13.2% |
| Net margin | 11.5% | 11.5% | 10.8% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 32.3 | 29.5 | 21.7 | 33.8 | 26.4 | 18.9 | 15.7 | 22.2 | 23.3 |
| Price to sales | 2.9 | 3.8 | 3.3 | 2.6 | 2.6 | 2.0 | 1.9 | 1.2 | 1.4 | 1.3 |
Market value over time
30 Nov 2016 to 30 Oct 2026, in USD
$175.7m$2.22bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -7% | 35% | 60% | 74% | 42% | -8% | 64% | 10% | 5% | 9% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.