Damai Sejahtera Abadi Tbk PT UFOE.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

110

-0.90%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.17trn

FY2017FY2025

Net income

IDR 19.77bn

FY2017FY2025

Free cash flow

−IDR 15.18bn

FY2017FY2025

Shareholders' equity

IDR 244.38bn

FY2017FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenue	IDR 1.17trn	IDR 1.01trn	IDR 881.78bn	IDR 770.20bn	IDR 699.75bn	IDR 695.49bn	IDR 630.23bn	IDR 593.17bn	IDR 528.80bn
Gross profit	IDR 140.42bn	IDR 87.81bn	IDR 76.85bn	IDR 61.29bn	IDR 64.27bn	IDR 56.99bn	IDR 45.95bn	IDR 38.18bn	IDR 27.40bn
Operating income	IDR 42.06bn	IDR 9.13bn	IDR 9.21bn	IDR 9.80bn	IDR 11.79bn	IDR 18.93bn	IDR 14.76bn	IDR 14.44bn	IDR 11.49bn
Net income	IDR 19.77bn	IDR 18.90bn	IDR 12.94bn	IDR 12.57bn	IDR 11.98bn	IDR 9.39bn	IDR 5.26bn	IDR 3.43bn	IDR 1.50bn
Diluted earnings per share	6.82	6.52	5.66	5.50	5.24	5.12	255.80	1.18	0.52

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total assets	IDR 544.77bn	IDR 497.43bn	IDR 450.99bn	IDR 430.21bn	IDR 423.67bn	IDR 318.59bn	IDR 296.14bn	IDR 214.73bn	IDR 217.90bn
Cash and short-term investments	IDR 6.24bn	IDR 8.51bn	IDR 11.39bn	IDR 13.98bn	IDR 6.83bn	IDR 6.58bn	IDR 8.64bn	IDR 8.65bn	IDR 11.89bn
Total liabilities	IDR 299.49bn	IDR 270.67bn	IDR 240.20bn	IDR 233.21bn	IDR 244.06bn	IDR 192.92bn	IDR 179.32bn	IDR 173.04bn	IDR 180.52bn
Debt	IDR 109.44bn	IDR 102.70bn	IDR 95.00bn	IDR 93.61bn	IDR 139.87bn	IDR 95.53bn	IDR 79.27bn	IDR 99.81bn	IDR 102.82bn
Shareholders' equity	IDR 244.38bn	IDR 225.99bn	IDR 210.18bn	IDR 196.51bn	IDR 179.22bn	IDR 125.55bn	IDR 116.75bn	IDR 41.68bn	IDR 37.38bn
Shares outstanding	2,898m	2,898m	2,288m	2,288m	2,288m	1,833m	21m	2,898m	2,898m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from operations	IDR 16.14bn	IDR 16.21bn	IDR 12.57bn	IDR 31.47bn	IDR 5.85bn	IDR 3.63bn	IDR 32.50bn	IDR 2.53bn	IDR 3.27bn
Capital spending	−IDR 31.32bn	−IDR 23.73bn	−IDR 11.02bn	−IDR 8.45bn	−IDR 53.51bn	−IDR 21.03bn	−IDR 81.33bn	−IDR 2.17bn	−IDR 4.22bn
Free cash flow	−IDR 15.18bn	−IDR 7.52bn	IDR 1.55bn	IDR 23.01bn	−IDR 47.67bn	−IDR 17.39bn	−IDR 48.83bn	IDR 364.1m	−IDR 945.9m
Dividends paid	—	−IDR 3.20bn	—	—	−IDR 1.51bn	−IDR 1.51bn	−IDR 1.51bn	−IDR 1.51bn	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 330.68bn	IDR 318.84bn	IDR 347.55bn	IDR 265.99bn	IDR 282.94bn	IDR 271.74bn	IDR 292.42bn	IDR 235.76bn
Gross profit	IDR 39.01bn	IDR 34.86bn	IDR 69.48bn	IDR 22.43bn	IDR 26.60bn	IDR 27.36bn	IDR 22.96bn	IDR 19.21bn
Operating income	IDR 15.47bn	IDR 8.75bn	IDR 41.82bn	−IDR 6.83bn	IDR 3.93bn	IDR 3.00bn	IDR 5.00bn	−IDR 2.13bn
Net income	IDR 7.13bn	IDR 2.70bn	IDR 7.81bn	IDR 4.20bn	IDR 5.02bn	IDR 2.74bn	IDR 7.01bn	IDR 5.15bn
Diluted earnings per share	2.46	0.93	2.69	1.45	1.73	0.95	2.42	1.78
Cash from operations	−IDR 12.19bn	−IDR 6.96bn	IDR 24.65bn	−IDR 4.00bn	IDR 5.83bn	−IDR 10.34bn	IDR 25.01bn	−IDR 3.37bn
Capital spending	−IDR 5.79bn	−IDR 3.58bn	−IDR 7.77bn	−IDR 667.0m	−IDR 4.27bn	−IDR 12.66bn	−IDR 3.49bn	−IDR 3.73bn
Free cash flow	−IDR 17.97bn	−IDR 10.54bn	IDR 16.89bn	−IDR 4.67bn	IDR 1.56bn	−IDR 23.00bn	IDR 21.52bn	−IDR 7.10bn
Total assets	IDR 608.06bn	IDR 565.47bn	IDR 544.77bn	IDR 520.18bn	IDR 555.34bn	IDR 533.23bn	IDR 497.43bn	IDR 499.35bn
Cash and short-term investments	IDR 5.48bn	IDR 6.23bn	IDR 6.24bn	IDR 5.87bn	IDR 8.54bn	IDR 14.16bn	IDR 8.51bn	IDR 7.42bn
Debt	IDR 123.42bn	IDR 106.63bn	IDR 109.44bn	IDR 129.71bn	IDR 135.03bn	IDR 130.76bn	IDR 102.70bn	IDR 125.34bn
Shareholders' equity	IDR 253.51bn	IDR 246.72bn	IDR 244.38bn	IDR 238.03bn	IDR 233.80bn	IDR 228.76bn	IDR 225.99bn	IDR 219.41bn

Financial ratios

Data as of 1 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	12.0%	8.7%	8.7%	8.0%	9.2%	8.2%
Operating margin	3.6%	3.3%	0.8%	3.4%	4.0%	3.0%
Net margin	1.7%	1.9%	1.5%	1.6%	1.7%	1.4%
Return on equity	8.1%	8.4%	6.2%	6.4%	6.7%	7.5%
Return on assets	3.6%	3.8%	2.9%	2.9%	2.8%	2.9%
Free cash flow yield	11.3%	9.5%	7.1%	12.0%	17.9%	9.3%
Revenue growth	15.5%	14.7%	14.5%	10.1%	0.6%	10.4%
Earnings growth	4.6%	46.1%	2.9%	4.9%	27.6%	78.6%
Current ratio	0.99x	0.97x	0.97x	1.02x	0.86x	0.90x
Debt to equity	0.45x	0.45x	0.45x	0.48x	0.78x	0.72x
Equity ratio	44.9%	45.4%	46.6%	45.7%	42.3%	39.4%
Interest coverage	4.25x	3.91x	0.86x	3.01x	2.26x	2.31x
Buybacks as a share of market value	0.0%	-26.7%	0.0%	0.0%	-24.8%	-8816.3%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	14.9%	10.9%	—
Operating income	62.5%	17.3%	—
Net income	16.3%	16.1%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	10.5%	9.6%	9.3%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021
Price to earnings	27.0	33.7	27.4	34.2	244.8
Price to sales	0.5	0.6	0.4	0.6	4.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 8 Jul 2024.

	FY2024	FY2021
Paid in the year	1.105	0.518

1.267-for-1 split · 4 Dec 2024

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Damai Sejahtera Abadi Tbk PT UFOE.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology