U 
62.47
+1.45%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.82bn
FY2017FY2026
Net income
₹249.1m
FY2017FY2026
Free cash flow
₹101.5m
FY2017FY2026
Shareholders' equity
₹3.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.82bn | ₹4.24bn | ₹4.03bn | ₹3.87bn | ₹1.51bn | ₹826.5m | ₹4.99bn | ₹6.09bn | ₹5.91bn | ₹5.95bn |
| Operating income | ₹401.4m | ₹225.5m | ₹247.2m | ₹982.5m | −₹985.1m | −₹1.37bn | ₹584.4m | ₹1.10bn | ₹1.01bn | ₹1.25bn |
| Net income | ₹249.1m | ₹95.6m | ₹163.6m | −₹132.1m | −₹868.5m | −₹1.18bn | ₹387.7m | ₹665.4m | ₹628.6m | ₹631.6m |
| Diluted earnings per share | 6.40 | 2.46 | 4.24 | -3.43 | -22.80 | -40.46 | 13.67 | 23.47 | 22.20 | 22.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.40bn | ₹5.60bn | ₹5.41bn | ₹5.31bn | ₹5.31bn | ₹5.20bn | ₹6.71bn | ₹7.92bn | ₹7.89bn | ₹8.92bn |
| Cash and short-term investments | ₹1.29bn | ₹777.1m | ₹976.1m | ₹612.8m | ₹1.05bn | ₹636.8m | ₹1.11bn | ₹1.88bn | ₹1.87bn | ₹1.55bn |
| Total liabilities | ₹3.14bn | ₹2.62bn | ₹2.54bn | ₹2.63bn | ₹2.55bn | ₹2.55bn | ₹2.89bn | ₹3.04bn | ₹3.22bn | ₹3.03bn |
| Debt | ₹935.1m | ₹883.0m | ₹764.4m | ₹1.05bn | ₹951.5m | ₹1.04bn | ₹897.9m | ₹780.4m | ₹860.3m | ₹427.2m |
| Shareholders' equity | ₹3.25bn | ₹2.98bn | ₹2.87bn | ₹2.69bn | ₹2.76bn | ₹2.65bn | ₹3.81bn | ₹4.88bn | ₹4.76bn | ₹5.78bn |
| Shares outstanding | 39m | 39m | 39m | 38m | 38m | 29m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹565.2m | ₹500.7m | ₹772.0m | ₹60.5m | −₹256.8m | −₹160.2m | ₹1.20bn | ₹975.9m | ₹945.8m | ₹1.57bn |
| Capital spending | −₹463.7m | −₹465.0m | −₹300.6m | −₹284.8m | −₹139.3m | −₹247.1m | −₹439.0m | −₹407.2m | −₹678.0m | −₹592.3m |
| Free cash flow | ₹101.5m | ₹35.7m | ₹471.4m | −₹224.3m | −₹396.1m | −₹407.3m | ₹763.6m | ₹568.7m | ₹267.8m | ₹973.1m |
| Dividends paid | — | — | — | — | — | — | −₹1.28bn | −₹353.5m | −₹275.2m | −₹95.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.11bn | ₹1.33bn | ₹1.31bn | ₹1.11bn | ₹1.07bn | ₹934.9m | ₹1.39bn | ₹966.3m |
| Operating income | ₹72.5m | ₹68.1m | ₹114.9m | ₹111.0m | ₹120.3m | ₹59.8m | ₹207.5m | ₹5.5m |
| Net income | ₹56.4m | ₹44.8m | ₹63.9m | ₹75.2m | ₹65.2m | −₹7.1m | ₹152.9m | −₹8.8m |
| Diluted earnings per share | 1.45 | 1.15 | 1.65 | 1.94 | 1.68 | -0.18 | 3.96 | -0.23 |
| Cash from operations | — | — | — | ₹421.0m | — | ₹500.0m | — | ₹41.0m |
| Capital spending | — | — | — | −₹291.0m | — | −₹465.0m | — | −₹188.0m |
| Free cash flow | — | — | — | ₹130.0m | — | ₹35.0m | — | −₹147.0m |
| Total assets | — | ₹6.40bn | — | ₹6.04bn | — | ₹5.60bn | — | ₹5.35bn |
| Cash and short-term investments | ₹1.19bn | ₹1.29bn | ₹1.27bn | ₹1.27bn | ₹777.1m | ₹815.6m | ₹947.3m | ₹947.3m |
| Debt | — | ₹855.3m | — | ₹935.8m | — | ₹883.0m | — | ₹803.8m |
| Shareholders' equity | ₹3.25bn | ₹3.25bn | ₹3.13bn | ₹3.13bn | ₹2.98bn | ₹2.98bn | ₹2.83bn | ₹2.83bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.2% | 4.8% | 7.8% | -2.8% | -65.1% | -166.0% |
| Net margin | 5.2% | 2.3% | 4.1% | -3.4% | -57.4% | -142.3% |
| Return on equity | 7.7% | 3.2% | 5.7% | -4.9% | -31.5% | -44.4% |
| Return on assets | 3.9% | 1.7% | 3.0% | -2.5% | -16.4% | -22.6% |
| Free cash flow yield | 43.1% | 40.5% | 45.3% | 14.6% | -5.0% | 4.9% |
| Revenue growth | 13.7% | 5.2% | 4.1% | 156.1% | 83.0% | -83.4% |
| Earnings growth | 160.6% | -41.6% | -223.8% | -84.8% | -26.1% | -403.3% |
| Current ratio | 1.70x | 1.61x | 1.69x | 1.03x | 1.37x | 1.24x |
| Debt to equity | 0.26x | 0.25x | 0.21x | 0.32x | 0.33x | 0.37x |
| Equity ratio | 50.8% | 53.2% | 53.1% | 50.6% | 51.9% | 50.9% |
| Interest coverage | 3.70x | 1.66x | 2.47x | -0.97x | -8.47x | -10.50x |
| Buybacks as a share of market value | -0.2% | -0.5% | -0.3% | -1.0% | -31.1% | -2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 42.3% | -1.6% |
| Operating income | -25.8% | — | -9.4% |
| Net income | — | — | -8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 10.9% | -2.6% | 9.4% |
| Net margin | 3.8% | 2.2% | -8.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 33.6 | 24.1 | -32.8 | -4.1 | -2.3 | 6.5 | 5.4 | 11.1 | 21.9 |
| Price to sales | 0.5 | 0.8 | 1.0 | 1.1 | 2.4 | 3.3 | 0.5 | 0.6 | 1.2 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 32.50 | 12.50 | 10.00 | 3.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.