606.50
+5.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹150.36bn
FY2016FY2025
Net income
₹1.42bn
FY2016FY2025
Free cash flow
−₹5.97bn
FY2016FY2025
Shareholders' equity
₹73.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹150.36bn | ₹133.64bn | ₹146.63bn | ₹131.27bn | ₹88.91bn | ₹74.05bn | ₹79.57bn | ₹68.00bn | ₹65.05bn | ₹63.66bn |
| Operating income | ₹8.46bn | −₹1.49bn | ₹10.18bn | ₹16.06bn | ₹13.59bn | ₹6.79bn | ₹6.28bn | ₹5.36bn | ₹5.87bn | ₹6.07bn |
| Net income | ₹1.42bn | −₹6.91bn | ₹4.81bn | ₹10.98bn | ₹8.43bn | ₹3.70bn | ₹3.14bn | ₹3.10bn | ₹3.48bn | ₹3.14bn |
| Diluted earnings per share | 19.71 | -95.70 | 66.57 | 152.12 | 116.72 | 51.22 | 43.46 | 43.02 | 48.24 | 43.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹194.37bn | ₹173.48bn | ₹164.38bn | ₹144.41bn | ₹118.20bn | ₹100.07bn | ₹79.60bn | ₹76.88bn | ₹71.48bn | ₹68.04bn |
| Cash and short-term investments | ₹11.25bn | ₹10.47bn | ₹10.08bn | ₹5.40bn | ₹5.17bn | ₹3.34bn | ₹2.13bn | ₹2.23bn | ₹2.31bn | ₹3.59bn |
| Total liabilities | ₹120.49bn | ₹101.32bn | ₹89.42bn | ₹77.55bn | ₹62.71bn | ₹53.09bn | ₹36.62bn | ₹37.13bn | ₹35.20bn | ₹33.56bn |
| Debt | ₹71.98bn | ₹61.15bn | ₹48.72bn | ₹42.77bn | ₹36.25bn | ₹33.98bn | ₹17.60bn | ₹17.69bn | ₹17.86bn | ₹17.76bn |
| Shareholders' equity | ₹73.87bn | ₹72.16bn | ₹74.96bn | ₹66.87bn | ₹55.49bn | ₹46.97bn | ₹42.98bn | ₹39.75bn | ₹36.29bn | ₹34.48bn |
| Shares outstanding | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹11.35bn | ₹8.25bn | ₹13.83bn | ₹7.09bn | ₹11.74bn | ₹8.18bn | ₹5.53bn | ₹6.51bn | ₹8.36bn | ₹8.75bn |
| Capital spending | −₹17.31bn | −₹16.37bn | −₹12.99bn | −₹9.83bn | −₹11.21bn | −₹21.86bn | −₹3.85bn | −₹4.77bn | −₹7.62bn | −₹5.03bn |
| Free cash flow | −₹5.97bn | −₹8.12bn | ₹840.3m | −₹2.74bn | ₹534.3m | −₹13.68bn | ₹1.68bn | ₹1.74bn | ₹742.5m | ₹3.72bn |
| Dividends paid | −₹74.7m | −₹217.9m | −₹217.7m | −₹181.0m | −₹144.9m | −₹144.4m | −₹144.4m | −₹252.7m | −₹231.1m | −₹195.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36.12bn | ₹38.32bn | ₹39.01bn | ₹38.14bn | ₹37.35bn | ₹38.33bn | ₹36.54bn | ₹34.26bn |
| Operating income | ₹2.24bn | ₹2.00bn | ₹2.71bn | ₹3.07bn | ₹3.08bn | ₹1.27bn | ₹2.38bn | ₹2.01bn |
| Net income | ₹361.5m | ₹269.1m | ₹580.2m | ₹1.69bn | ₹1.37bn | −₹646.2m | −₹984.5m | −₹2.71bn |
| Diluted earnings per share | 5.01 | 3.73 | 8.03 | 23.34 | 18.95 | -8.95 | -13.63 | -37.51 |
| Cash from operations | — | ₹3.79bn | — | ₹3.41bn | — | ₹7.94bn | — | ₹3.80bn |
| Capital spending | — | −₹9.02bn | — | −₹10.35bn | — | −₹6.96bn | — | −₹10.57bn |
| Free cash flow | — | −₹5.22bn | — | −₹6.94bn | — | ₹973.0m | — | −₹6.77bn |
| Total assets | — | ₹207.79bn | — | ₹194.37bn | — | ₹182.94bn | — | ₹173.48bn |
| Cash and short-term investments | — | ₹11.81bn | — | ₹12.06bn | — | ₹10.98bn | — | ₹11.48bn |
| Debt | — | ₹57.56bn | — | ₹50.90bn | — | ₹46.79bn | — | ₹43.72bn |
| Shareholders' equity | — | ₹77.28bn | — | ₹73.96bn | — | ₹71.15bn | — | ₹72.16bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 7.6% | 6.6% | 6.3% | 7.8% | 12.0% | 15.7% | — |
| Net margin | 2.1% | 1.0% | -5.2% | 3.3% | 8.4% | 9.7% | — |
| Return on equity | 3.9% | 1.9% | -9.6% | 6.4% | 16.4% | 15.2% | — |
| Return on assets | 1.4% | 0.7% | -4.0% | 2.9% | 7.6% | 7.1% | — |
| Free cash flow yield | 49.9% | 60.4% | 51.9% | 56.5% | 35.3% | 54.0% | — |
| Revenue growth | 3.7% | 12.6% | -9.3% | 11.6% | 50.1% | 19.3% | — |
| Earnings growth | 122.8% | -120.6% | -243.8% | -56.2% | 30.3% | 127.9% | — |
| Current ratio | 1.21x | 1.31x | 1.46x | 1.56x | 1.64x | 1.57x | — |
| Debt to equity | 1.22x | 1.10x | 0.94x | 0.73x | 0.68x | 0.72x | — |
| Equity ratio | 36.6% | 38.1% | 41.6% | 45.6% | 46.3% | 46.9% | — |
| Interest coverage | 1.50x | 1.40x | 1.56x | 2.39x | 5.03x | 6.03x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.1% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 15.2% | 9.4% |
| Operating income | -19.2% | 4.5% | 5.9% |
| Net income | -49.4% | -17.4% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.5% | 5.9% | 7.4% | 7.7% |
| Net margin | -1.9% | 1.8% | 3.1% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.5 | -5.4 | 7.3 | 3.7 | 4.4 | 7.3 | 4.7 | 6.6 | 10.1 | 6.3 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 1.00 | 3.00 | 3.00 | 2.50 | 2.00 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.