6.31
+8.61%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$531.3m
FY2017FY2026
Net income
−$24.6m
FY2017FY2026
Free cash flow
$21.5m
FY2017FY2026
Shareholders' equity
$232.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $531.3m | $571.3m | $582.2m | $623.5m | $815.8m | $815.8m | $606.5m | $678.9m | $678.9m | $647.3m |
| Gross profit | $30.5m | $8.4m | $16.6m | $14.2m | $80.5m | $80.5m | $39.0m | $86.4m | $86.4m | $94.2m |
| Research and development | — | — | $9.6m | $10.9m | $12.1m | $11.5m | $12.4m | $7.8m | $7.8m | $7.2m |
| Operating income | −$14.9m | −$9.5m | −$37.8m | −$40.0m | $28.6m | $28.6m | −$8.8m | $33.6m | $28.8m | $43.8m |
| Net income | −$24.6m | −$20.3m | −$47.4m | −$46.3m | $15.2m | $15.2m | −$57.2m | $31.7m | $31.7m | $32.9m |
| Diluted earnings per share | -1.33 | -1.14 | -2.59 | -2.54 | 0.84 | 0.80 | -3.06 | 1.69 | 1.69 | 1.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $386.4m | $426.9m | $426.9m | $469.2m | $538.8m | $588.7m | $474.2m | $601.8m | $601.8m | $571.5m |
| Cash and short-term investments | $25.1m | $22.7m | $22.7m | $26.8m | $47.0m | $53.3m | $75.3m | $44.9m | $44.9m | $35.4m |
| Total liabilities | $154.2m | $177.4m | $177.4m | $205.9m | $215.2m | $227.3m | $158.0m | $212.0m | $212.0m | $210.7m |
| Debt | $99.0m | $115.9m | $115.9m | $138.4m | $148.6m | $123.0m | $107.2m | $130.5m | $130.5m | $128.4m |
| Shareholders' equity | $232.2m | $249.5m | $249.5m | $263.4m | $323.6m | $361.4m | $316.2m | $389.8m | $389.8m | $360.8m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $26.5m | −$21.3m | $2.1m | $4.7m | $380,000 | $36.7m | $52.7m | $37.3m | $37.3m | $46.1m |
| Capital spending | −$5.0m | −$10.5m | −$11.2m | −$36.4m | −$39.6m | −$24.8m | −$18.5m | −$25.0m | −$25.0m | −$33.2m |
| Free cash flow | $21.5m | −$31.8m | −$9.1m | −$31.7m | −$39.3m | $11.9m | $34.2m | $12.3m | $12.3m | $12.9m |
| Dividends paid | — | — | — | — | — | — | −$29,000 | −$483,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $122.5m | $130.0m | $121.4m | $135.7m | $138.5m | $146.6m | $138.9m | $147.4m |
| Gross profit | $10.9m | $8.8m | $3.6m | $3.4m | $1.9m | $1.1m | $534,000 | $9.5m |
| Operating income | $5.4m | −$1.8m | −$6.2m | −$8.5m | −$10.1m | −$11.0m | −$11.9m | −$3.2m |
| Net income | −$1.6m | −$2.3m | −$9.7m | −$11.4m | $15.5m | −$16.8m | −$11.4m | −$7.6m |
| Diluted earnings per share | -0.09 | -0.12 | -0.53 | -0.62 | 0.84 | -0.92 | -0.62 | -0.42 |
| Cash from operations | $2.0m | $8.0m | $25.0m | −$8.0m | −$2.0m | −$4.0m | −$2.0m | −$12.0m |
| Capital spending | −$1.0m | — | −$1.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m |
| Free cash flow | $1.0m | — | $24.0m | −$10.0m | −$4.0m | −$6.0m | −$4.0m | −$14.0m |
| Total assets | $386.4m | $392.4m | $382.9m | $424.6m | $426.9m | $439.7m | $467.0m | $467.0m |
| Cash and short-term investments | $25.1m | $26.6m | $30.2m | $20.6m | $22.7m | $18.7m | $13.7m | $13.7m |
| Debt | $88.9m | $90.9m | $107.8m | $122.8m | $110.3m | $142.3m | $137.6m | $133.9m |
| Shareholders' equity | $232.2m | $231.9m | $230.0m | $241.1m | $249.5m | $237.2m | $259.7m | $259.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -8.2% | -1.9% |
| Operating income | -28.0% | — | — |
| Net income | -19.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.5% | 3.0% | 5.9% | 8.8% |
| Operating margin | -2.2% | -4.4% | -1.1% | 1.4% |
| Net margin | -4.1% | -6.0% | -2.7% | -0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | -3.1 | -2.4 | -2.6 | 10.2 | 29.0 | -5.8 | 15.0 | 13.5 | 20.4 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 0.7 | 0.6 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -39% | -12% | -18% | -64% | 27% | -35% | 11% | -34% | 3% | 22% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Apr 1998.
| FY1998 | FY1997 | FY1996 | FY1995 | FY1994 | FY1993 | FY1992 | FY1991 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.68 | 1.32 | 1.56 | 1.20 | 1.68 | 1.26 | 1.02 | 0.64 |
- 3-to-1 reverse split · 4 Nov 2010
- 3-for-2 split · 17 Feb 1993
- 5-for-4 split · 10 Feb 1992
- 2-for-1 split · 21 Aug 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.