U 
188.80
+4.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹166.4m
FY2017FY2026
Net income
₹31.6m
FY2017FY2026
Free cash flow
₹83.0m
FY2017FY2026
Shareholders' equity
₹886.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹166.4m | ₹269.4m | ₹267.3m | ₹297.8m | ₹408.5m | ₹332.7m | ₹460.0m | ₹1.56bn | ₹3.27bn | ₹4.68bn |
| Operating income | ₹49.8m | ₹39.2m | ₹172.1m | −₹44.1m | −₹96.0m | −₹265.9m | −₹58.7m | ₹151.6m | ₹331.7m | ₹671.7m |
| Net income | ₹31.6m | ₹88.5m | ₹289.6m | −₹180.6m | −₹1.10bn | −₹304.3m | −₹133.5m | ₹66.1m | ₹170.1m | ₹364.7m |
| Diluted earnings per share | 0.09 | 0.66 | 2.72 | -1.10 | -6.96 | -1.93 | -0.85 | 0.42 | 1.08 | 1.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.17bn | ₹1.13bn | ₹1.11bn | ₹3.03bn | ₹3.07bn | ₹3.16bn | ₹3.48bn | ₹4.33bn | ₹5.51bn | ₹5.29bn |
| Cash and short-term investments | ₹174.4m | ₹147.7m | ₹163.0m | ₹21.3m | ₹73.3m | ₹15.3m | ₹30.4m | ₹6.5m | ₹69.2m | ₹646.6m |
| Total liabilities | ₹284.4m | ₹272.3m | ₹214.7m | ₹2.54bn | ₹2.39bn | ₹1.38bn | ₹1.40bn | ₹2.12bn | ₹3.36bn | ₹3.30bn |
| Debt | ₹240.0m | ₹240.0m | ₹185.1m | ₹1.06bn | ₹1.05bn | ₹1.11bn | ₹956.6m | ₹1.41bn | ₹1.38bn | ₹1.17bn |
| Shareholders' equity | ₹886.7m | ₹854.9m | ₹891.4m | ₹497.1m | ₹677.2m | ₹1.78bn | ₹2.08bn | ₹2.22bn | ₹2.15bn | ₹1.99bn |
| Shares outstanding | 361m | 133m | 107m | 164m | 158m | 158m | 158m | 158m | 158m | 361m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹83.3m | ₹27.8m | ₹1.25bn | −₹4.7m | ₹72.0m | ₹9.3m | ₹429.9m | −₹172.5m | −₹342.1m | −₹164.8m |
| Capital spending | −₹343,000 | −₹7.8m | −₹93,000 | −₹503,000 | −₹33,000 | −₹85,000 | −₹137,000 | −₹501,000 | −₹18.9m | −₹21.3m |
| Free cash flow | ₹83.0m | ₹20.0m | ₹1.25bn | −₹5.2m | ₹71.9m | ₹9.3m | ₹429.8m | −₹173.0m | −₹361.1m | −₹186.1m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹12.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹30.3m | ₹56.4m | ₹34.9m | ₹48.6m | ₹26.5m | ₹77.7m | ₹81.7m | ₹47.0m |
| Operating income | −₹29.1m | −₹6.7m | −₹7.8m | ₹3.8m | −₹33.4m | ₹5.0m | ₹32.8m | −₹2.9m |
| Net income | ₹32.5m | ₹4.2m | ₹1.6m | ₹955,000 | ₹24.9m | ₹3.0m | ₹39.3m | ₹8.0m |
| Diluted earnings per share | 0.09 | 0.01 | 0.01 | 0.01 | 0.19 | 0.02 | 0.37 | 0.07 |
| Cash from operations | — | — | — | ₹13.0m | — | — | — | — |
| Total assets | — | ₹1.17bn | — | ₹1.16bn | — | ₹1.13bn | — | ₹1.03bn |
| Cash and short-term investments | ₹174.4m | ₹174.4m | ₹187.5m | ₹187.9m | ₹146.6m | ₹147.7m | ₹165.8m | ₹165.8m |
| Debt | — | ₹240.0m | — | ₹240.0m | — | ₹240.0m | — | ₹185.1m |
| Shareholders' equity | ₹886.7m | ₹886.7m | ₹880.7m | ₹880.7m | ₹854.9m | ₹854.9m | ₹812.6m | ₹812.6m |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 29.9% | 14.5% | 64.4% | -14.8% | -23.5% | -81.6% |
| Net margin | 19.0% | 32.9% | 108.3% | -60.6% | -268.5% | -91.5% |
| Return on equity | 3.6% | 10.4% | 32.5% | -36.3% | -162.0% | -17.1% |
| Return on assets | 2.7% | 7.9% | 26.2% | -6.0% | -35.7% | -9.6% |
| Free cash flow yield | 0.1% | 0.1% | 6.4% | -0.0% | 0.2% | 0.0% |
| Revenue growth | -38.2% | 0.8% | -10.2% | -27.1% | 22.8% | -27.7% |
| Earnings growth | -64.3% | -69.4% | -260.4% | -83.5% | 260.5% | 127.9% |
| Current ratio | 2.65x | 2.47x | 2.71x | 0.58x | 0.63x | 1.24x |
| Debt to equity | 0.27x | 0.28x | 0.21x | 2.13x | 1.55x | 0.63x |
| Equity ratio | 75.7% | 75.8% | 80.6% | 16.4% | 22.1% | 56.2% |
| Interest coverage | 32.34x | 12.91x | 1.64x | -0.27x | -0.69x | -1.66x |
| Buybacks as a share of market value | -170.8% | -25.1% | 34.9% | -3.8% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.6% | -12.9% | -24.5% |
| Operating income | — | — | -19.0% |
| Net income | — | — | -17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.4% | 21.7% | -8.3% | 9.4% |
| Net margin | 27.6% | 22.9% | -67.3% | -3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 203.8 | 40.0 | -215.9 | -44.1 | -263.3 | -343.8 | — | — | — |
| Price to sales | 399.4 | 67.0 | 43.4 | 130.9 | 118.5 | 240.8 | 99.8 | 35.8 | 41.7 | 205.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2017.
| FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|
| Paid in the year | 5.291 | 13.228 | 21.164 | 10.582 | 5.291 |
- 3-for-1 split · 10 Oct 2025
- 1.68-for-1 split · 30 May 2025
- 5-for-4 split · 20 Sept 2024
- 666.667-to-1 reverse split · 3 Nov 2023
- 10-for-1 split · 21 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.