U 
0.67
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 713.5m
FY2016FY2025
Net income
−THB 67.3m
FY2016FY2025
Free cash flow
THB 112.8m
FY2016FY2025
Shareholders' equity
THB 1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 713.5m | THB 894.9m | THB 1.17bn | THB 707.1m | THB 463.5m | THB 793.3m | THB 888.2m | THB 845.7m | THB 779.3m | THB 936.2m |
| Gross profit | THB 94.2m | THB 139.4m | THB 227.4m | THB 118.5m | THB 91.7m | THB 121.6m | −THB 70.6m | THB 48.2m | THB 114.5m | THB 168.4m |
| Operating income | −THB 73.6m | −THB 29.6m | THB 112.9m | −THB 15.1m | THB 6.2m | THB 24.8m | −THB 211.2m | −THB 73.7m | THB 16.4m | THB 51.1m |
| Net income | −THB 67.3m | −THB 31.4m | THB 105.7m | −THB 14.3m | THB 13.7m | THB 35.9m | −THB 151.9m | −THB 37.2m | THB 12.8m | THB 40.5m |
| Diluted earnings per share | -0.12 | -0.06 | 0.19 | -0.02 | 0.02 | 0.07 | -0.27 | -0.07 | 0.02 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.27bn | THB 1.33bn | THB 1.48bn | THB 1.44bn | THB 1.40bn | THB 1.47bn | THB 1.56bn | THB 1.65bn | THB 1.65bn | THB 1.72bn |
| Cash and short-term investments | THB 473.1m | THB 394.1m | THB 449.1m | THB 387.1m | THB 549.5m | THB 504.4m | THB 403.7m | THB 559.8m | THB 808.1m | THB 744.2m |
| Total liabilities | THB 220.6m | THB 171.7m | THB 207.0m | THB 199.3m | THB 105.3m | THB 159.4m | THB 253.5m | THB 173.1m | THB 126.3m | THB 178.7m |
| Debt | THB 11.0m | THB 11.7m | THB 10.7m | THB 8.4m | THB 1.1m | THB 1.7m | THB 2.3m | THB 1.4m | — | THB 21.4m |
| Shareholders' equity | THB 1.04bn | THB 1.16bn | THB 1.27bn | THB 1.24bn | THB 1.30bn | THB 1.32bn | THB 1.31bn | THB 1.47bn | THB 1.52bn | THB 1.54bn |
| Shares outstanding | 571m | 571m | 571m | 571m | 637m | 550m | 572m | 572m | 570m | 571m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 115.4m | THB 36.5m | THB 149.1m | −THB 102.9m | THB 104.5m | THB 129.5m | −THB 121.5m | −THB 140.3m | THB 86.0m | THB 186.5m |
| Capital spending | −THB 2.6m | −THB 23.4m | −THB 16.8m | −THB 6.9m | −THB 3.2m | −THB 3.1m | −THB 106.0m | −THB 106.1m | −THB 12.1m | −THB 7.4m |
| Free cash flow | THB 112.8m | THB 13.1m | THB 132.3m | −THB 109.8m | THB 101.3m | THB 126.4m | −THB 227.4m | −THB 246.4m | THB 73.9m | THB 179.1m |
| Dividends paid | −THB 34.2m | −THB 74.2m | −THB 74.2m | −THB 51.3m | −THB 57.0m | −THB 28.5m | −THB 28.5m | −THB 11.4m | −THB 22.8m | −THB 74.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 119.7m | THB 149.7m | THB 152.6m | THB 182.6m | THB 148.0m | THB 230.4m | THB 247.7m | THB 208.9m |
| Gross profit | −THB 4.1m | THB 8.0m | THB 25.1m | THB 27.7m | THB 15.5m | THB 31.8m | THB 58.7m | THB 20.8m |
| Operating income | −THB 32.7m | −THB 21.6m | −THB 10.9m | −THB 45.1m | −THB 22.5m | THB 5.0m | −THB 20.2m | −THB 28.4m |
| Net income | −THB 16.7m | −THB 6.8m | −THB 17.0m | −THB 36.5m | −THB 17.7m | THB 3.9m | −THB 25.6m | −THB 22.2m |
| Diluted earnings per share | -0.03 | -0.01 | -0.03 | -0.06 | -0.03 | 0.01 | -0.04 | -0.04 |
| Cash from operations | −THB 12.0m | THB 12.0m | THB 40.0m | THB 19.0m | THB 115.0m | −THB 64.0m | — | THB 22.0m |
| Capital spending | −THB 14.0m | −THB 1.0m | — | −THB 2.0m | — | −THB 2.0m | −THB 2.0m | −THB 3.0m |
| Free cash flow | −THB 26.0m | THB 11.0m | — | THB 17.0m | — | −THB 66.0m | — | THB 19.0m |
| Total assets | THB 1.18bn | THB 1.23bn | THB 1.27bn | THB 1.32bn | THB 1.34bn | THB 1.36bn | THB 1.33bn | THB 1.37bn |
| Cash and short-term investments | THB 440.2m | THB 479.0m | THB 473.1m | THB 432.4m | THB 431.1m | THB 327.2m | THB 394.1m | THB 396.7m |
| Debt | THB 1.9m | THB 2.1m | THB 2.5m | THB 2.1m | THB 2.1m | THB 4.1m | THB 3.9m | THB 3.3m |
| Shareholders' equity | THB 1.01bn | THB 1.04bn | THB 1.04bn | THB 1.06bn | THB 1.12bn | THB 1.15bn | THB 1.16bn | THB 1.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -2.1% | -4.1% |
| Operating income | 69.6% | — | — |
| Net income | 67.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 16.6% | 16.7% | 13.8% |
| Operating margin | -6.4% | -0.2% | 0.5% | -0.9% |
| Net margin | -6.1% | -0.2% | 0.9% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.3 | -22.1 | 8.0 | -62.0 | 110.0 | 15.8 | -2.7 | -19.4 | 98.8 | 36.4 |
| Price to sales | 0.6 | 0.8 | 0.7 | 1.3 | 3.2 | 0.7 | 0.5 | 0.8 | 1.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.13 | 0.13 | 0.09 | 0.10 | 0.05 | 0.02 | 0.04 |
- 4-for-1 split · 15 Nov 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.