U 
203.08
-0.51%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹29.40bn
FY2020FY2026
Net income
₹856.8m
FY2020FY2026
Free cash flow
₹1.36bn
FY2020FY2026
Shareholders' equity
₹10.52bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹29.40bn | ₹27.36bn | ₹24.44bn | ₹20.99bn | ₹14.84bn | ₹12.10bn | ₹13.15bn |
| Operating income | ₹1.26bn | ₹1.33bn | ₹1.07bn | ₹1.15bn | ₹928.8m | ₹579.6m | ₹551.7m |
| Net income | ₹856.8m | ₹1.19bn | ₹679.5m | ₹357.9m | ₹552.9m | ₹450.3m | ₹331.8m |
| Diluted earnings per share | 12.80 | 17.77 | 10.10 | 5.34 | 10.44 | 6.73 | 4.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹16.40bn | ₹15.88bn | ₹15.35bn | ₹12.17bn | ₹8.75bn | ₹5.79bn | ₹6.05bn |
| Cash and short-term investments | ₹3.24bn | ₹3.05bn | ₹3.65bn | ₹1.60bn | ₹646.7m | ₹512.7m | ₹216.2m |
| Total liabilities | ₹5.84bn | ₹6.23bn | ₹6.89bn | ₹8.29bn | ₹5.29bn | ₹2.87bn | ₹3.61bn |
| Debt | ₹449.1m | ₹1.02bn | ₹1.05bn | ₹2.20bn | ₹713.2m | ₹161.0m | ₹970.9m |
| Shareholders' equity | ₹10.52bn | ₹9.58bn | ₹8.40bn | ₹3.81bn | ₹3.40bn | ₹2.85bn | ₹2.39bn |
| Shares outstanding | 67m | 67m | 67m | 67m | 53m | 67m | 67m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.55bn | ₹508.4m | ₹1.03bn | ₹1.15bn | ₹310.7m | ₹1.28bn | ₹53.2m |
| Capital spending | −₹193.2m | −₹135.3m | −₹385.5m | −₹515.6m | −₹135.0m | −₹42.7m | −₹134.5m |
| Free cash flow | ₹1.36bn | ₹373.0m | ₹640.9m | ₹632.3m | ₹175.7m | ₹1.24bn | −₹81.3m |
| Dividends paid | — | — | −₹32.8m | −₹9.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.64bn | ₹7.43bn | ₹7.67bn | ₹7.29bn | ₹7.00bn | ₹7.09bn | ₹6.95bn | ₹6.80bn |
| Operating income | ₹334.0m | ₹375.2m | ₹307.5m | ₹219.7m | ₹292.2m | ₹322.9m | ₹359.5m | ₹348.2m |
| Net income | ₹297.2m | ₹280.4m | ₹91.6m | ₹198.9m | ₹285.9m | ₹344.4m | ₹308.8m | ₹281.1m |
| Diluted earnings per share | 4.44 | 4.19 | 1.37 | 2.98 | 4.28 | 5.15 | 4.59 | 4.18 |
| Cash from operations | — | — | — | ₹333.0m | — | — | — | — |
| Capital spending | — | — | — | −₹88.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹245.0m | — | — | — | — |
| Total assets | — | ₹16.40bn | — | ₹15.91bn | — | ₹15.88bn | — | ₹15.79bn |
| Cash and short-term investments | ₹3.24bn | ₹3.24bn | ₹2.08bn | ₹2.75bn | ₹2.61bn | ₹3.05bn | ₹1.64bn | ₹1.64bn |
| Debt | — | ₹185.8m | — | ₹228.8m | — | ₹667.4m | — | ₹1.17bn |
| Shareholders' equity | ₹10.56bn | ₹10.52bn | ₹10.16bn | ₹10.09bn | ₹9.65bn | ₹9.58bn | ₹9.00bn | ₹8.94bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.3% | 4.8% | 4.4% | 5.5% | 6.3% | 4.8% |
| Net margin | 2.9% | 4.3% | 2.8% | 1.7% | 3.7% | 3.7% |
| Return on equity | 8.1% | 12.4% | 8.1% | 9.4% | 16.2% | 15.8% |
| Return on assets | 5.2% | 7.5% | 4.4% | 2.9% | 6.3% | 7.8% |
| Free cash flow yield | 12.3% | 4.6% | 10.0% | 11.8% | 4.0% | — |
| Revenue growth | 7.4% | 11.9% | 16.5% | 41.5% | 22.6% | -8.0% |
| Earnings growth | -27.9% | 74.8% | 89.9% | -35.3% | 22.8% | 35.7% |
| Current ratio | 2.21x | 2.07x | 1.75x | 1.17x | 1.33x | 1.63x |
| Debt to equity | 0.02x | 0.07x | 0.09x | 0.50x | 0.19x | 0.05x |
| Equity ratio | 64.2% | 60.4% | 54.7% | 31.3% | 38.9% | 49.2% |
| Interest coverage | 18.73x | 12.81x | 5.54x | 7.92x | 18.33x | 19.51x |
| Buybacks as a share of market value | -0.1% | 0.6% | -0.5% | -26.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 19.3% | — |
| Operating income | 3.3% | 16.8% | — |
| Net income | 33.8% | 13.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.6% | 4.7% | 4.9% | — |
| Net margin | 3.6% | 3.0% | 3.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 16.0 | 10.9 | 37.5 | 63.1 |
| Price to sales | 0.5 | 0.5 | 1.1 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.