388
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 7.98trn
FY2016FY2025
Net income
−IDR 1.20trn
FY2016FY2025
Free cash flow
IDR 350.05bn
FY2016FY2025
Shareholders' equity
IDR 4.62trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 7.98trn | IDR 9.68trn | IDR 10.25trn | IDR 10.32trn | IDR 9.12trn | IDR 8.43trn | IDR 8.52trn | IDR 8.35trn | IDR 7.28trn | IDR 6.81trn |
| Gross profit | IDR 1.11trn | IDR 1.98trn | IDR 2.02trn | IDR 1.89trn | IDR 1.86trn | IDR 1.73trn | IDR 2.15trn | IDR 2.11trn | IDR 1.89trn | IDR 1.35trn |
| Research and development | IDR 28.96bn | IDR 25.95bn | IDR 17.14bn | IDR 9.49bn | IDR 4.09bn | IDR 5.35bn | IDR 3.79bn | IDR 5.21bn | IDR 115.0m | IDR 972.0m |
| Operating income | −IDR 550.94bn | IDR 437.88bn | IDR 535.46bn | IDR 435.77bn | IDR 592.33bn | IDR 559.77bn | IDR 658.33bn | IDR 498.77bn | IDR 375.40bn | −IDR 266.48bn |
| Net income | −IDR 1.20trn | IDR 350.40bn | IDR 434.57bn | IDR 313.46bn | IDR 479.74bn | IDR 311.45bn | IDR 398.62bn | IDR 181.26bn | IDR 110.20bn | −IDR 278.02bn |
| Diluted earnings per share | -287.53 | 84.30 | 104.89 | 75.65 | 115.64 | 75.07 | 95.90 | 43.61 | 26.51 | -66.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.34trn | IDR 8.66trn | IDR 8.49trn | IDR 8.38trn | IDR 7.79trn | IDR 7.64trn | IDR 8.32trn | IDR 7.18trn | IDR 7.04trn | IDR 7.22trn |
| Cash and short-term investments | IDR 1.96trn | IDR 1.80trn | IDR 1.85trn | IDR 1.37trn | IDR 1.50trn | IDR 1.43trn | IDR 1.99trn | IDR 1.14trn | IDR 1.11trn | IDR 864.08bn |
| Total liabilities | IDR 2.71trn | IDR 2.79trn | IDR 2.92trn | IDR 3.22trn | IDR 2.88trn | IDR 3.15trn | IDR 3.97trn | IDR 4.38trn | IDR 4.45trn | IDR 4.69trn |
| Debt | IDR 156.40bn | IDR 223.40bn | IDR 314.87bn | IDR 302.62bn | IDR 423.76bn | IDR 842.36bn | IDR 1.70trn | IDR 2.18trn | IDR 2.51trn | IDR 2.92trn |
| Shareholders' equity | IDR 4.62trn | IDR 5.87trn | IDR 5.56trn | IDR 5.16trn | IDR 4.91trn | IDR 4.49trn | IDR 4.34trn | IDR 2.80trn | IDR 2.60trn | IDR 2.53trn |
| Shares outstanding | 4,157m | 4,157m | 4,143m | 4,143m | 4,149m | 4,149m | 4,157m | 4,157m | 4,157m | 4,157m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 435.94bn | IDR 395.30bn | IDR 920.21bn | IDR 273.36bn | IDR 795.42bn | IDR 1.34trn | IDR 111.26bn | IDR 651.97bn | IDR 791.84bn | IDR 262.11bn |
| Capital spending | −IDR 85.89bn | −IDR 254.12bn | −IDR 275.11bn | −IDR 167.37bn | −IDR 233.83bn | −IDR 296.06bn | −IDR 49.70bn | −IDR 135.75bn | −IDR 44.21bn | −IDR 84.97bn |
| Free cash flow | IDR 350.05bn | IDR 141.18bn | IDR 645.10bn | IDR 105.99bn | IDR 561.59bn | IDR 1.04trn | IDR 61.56bn | IDR 516.22bn | IDR 747.63bn | IDR 177.14bn |
| Dividends paid | −IDR 70.09bn | −IDR 86.91bn | −IDR 62.73bn | −IDR 95.02bn | −IDR 62.34bn | −IDR 79.74bn | −IDR 79.74bn | −IDR 79.74bn | −IDR 79.74bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.41trn | IDR 2.03trn | IDR 1.63trn | IDR 2.08trn | IDR 2.07trn | IDR 2.20trn | IDR 2.55trn | IDR 2.14trn |
| Gross profit | IDR 595.57bn | IDR 507.92bn | IDR 96.24bn | IDR 302.69bn | IDR 336.37bn | IDR 421.33bn | IDR 562.37bn | IDR 322.31bn |
| Operating income | IDR 53.22bn | IDR 57.67bn | −IDR 466.70bn | −IDR 77.79bn | −IDR 21.19bn | IDR 21.77bn | IDR 141.57bn | −IDR 28.10bn |
| Net income | IDR 107.62bn | IDR 51.00bn | −IDR 1.10trn | −IDR 89.78bn | −IDR 27.83bn | IDR 21.63bn | IDR 116.64bn | −IDR 21.45bn |
| Diluted earnings per share | 25.89 | 12.27 | -264.44 | -21.60 | -6.70 | 5.20 | 28.06 | -5.16 |
| Cash from operations | IDR 169.69bn | IDR 81.17bn | IDR 364.87bn | −IDR 99.09bn | IDR 81.02bn | IDR 89.14bn | −IDR 165.42bn | IDR 203.98bn |
| Capital spending | −IDR 6.08bn | −IDR 3.07bn | −IDR 14.63bn | −IDR 15.21bn | −IDR 12.53bn | −IDR 43.51bn | −IDR 64.01bn | −IDR 12.15bn |
| Free cash flow | IDR 163.61bn | IDR 78.10bn | IDR 350.24bn | −IDR 114.31bn | IDR 68.49bn | IDR 45.63bn | −IDR 229.43bn | IDR 191.82bn |
| Total assets | IDR 8.39trn | IDR 7.05trn | IDR 7.34trn | IDR 8.32trn | IDR 8.54trn | IDR 8.57trn | IDR 8.66trn | IDR 8.59trn |
| Cash and short-term investments | IDR 2.14trn | IDR 2.01trn | IDR 1.96trn | IDR 1.64trn | IDR 1.78trn | IDR 1.81trn | IDR 1.80trn | IDR 2.06trn |
| Debt | IDR 59.59bn | IDR 44.34bn | IDR 156.40bn | IDR 173.98bn | IDR 200.90bn | IDR 226.81bn | IDR 223.40bn | IDR 240.73bn |
| Shareholders' equity | IDR 4.75trn | IDR 4.67trn | IDR 4.62trn | IDR 5.70trn | IDR 5.79trn | IDR 5.89trn | IDR 5.87trn | IDR 5.73trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.0% | 20.4% | 19.8% | 18.3% | 20.4% | 20.5% |
| Operating margin | -6.9% | 4.5% | 5.2% | 4.2% | 6.5% | 6.6% |
| Net margin | -15.0% | 3.6% | 4.2% | 3.0% | 5.3% | 3.7% |
| Return on equity | -25.8% | 6.0% | 7.8% | 6.1% | 9.8% | 6.9% |
| Return on assets | -16.3% | 4.0% | 5.1% | 3.7% | 6.2% | 4.1% |
| Free cash flow yield | 24.9% | 30.9% | 57.1% | 21.1% | 49.1% | 78.1% |
| Revenue growth | -17.5% | -5.6% | -0.7% | 13.2% | 8.1% | -1.0% |
| Earnings growth | -441.1% | -19.4% | 38.6% | -34.7% | 54.0% | -21.9% |
| Current ratio | 2.16x | 2.26x | 2.20x | 2.03x | 2.02x | 1.76x |
| Debt to equity | 0.01x | 0.02x | 0.01x | 0.01x | 0.03x | 0.11x |
| Equity ratio | 63.0% | 67.8% | 65.5% | 61.6% | 63.0% | 58.8% |
| Interest coverage | -42.24x | 24.55x | 26.32x | 18.55x | 19.91x | 11.75x |
| R&D as a share of sales | 0.4% | 0.3% | 0.2% | 0.1% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.0% | 0.1% | 0.0% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -1.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 18.3% | 19.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | 9.0 | 9.5 | 14.5 | 12.5 | 19.6 | 19.5 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 16.862 | 20.908 | 15.14 | 22.933 | 15.045 | 19.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.