147.90
+3.40%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.38bn
FY2017FY2026
Net income
−₹333.2m
FY2017FY2026
Free cash flow
₹278.3m
FY2017FY2026
Shareholders' equity
₹3.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.38bn | ₹7.97bn | ₹7.19bn | ₹8.20bn | ₹7.74bn | ₹6.87bn | ₹7.32bn | ₹8.70bn | ₹8.20bn | ₹7.91bn |
| Research and development | — | — | — | — | — | ₹152.3m | ₹154.3m | ₹133.9m | ₹107.8m | ₹91.2m |
| Operating income | ₹138.3m | ₹200.4m | ₹53.5m | ₹276.4m | ₹613.0m | ₹280.4m | ₹2.00bn | ₹2.71bn | ₹959.5m | ₹2.56bn |
| Net income | −₹333.2m | −₹162.8m | −₹252.6m | ₹8.5m | ₹348.9m | ₹288.6m | ₹211.5m | ₹458.1m | ₹1.01bn | ₹358.6m |
| Diluted earnings per share | -15.07 | -7.36 | -11.42 | 0.38 | 15.86 | 13.03 | 9.57 | 22.04 | 45.76 | 16.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.80bn | ₹8.42bn | ₹8.01bn | ₹7.82bn | ₹7.78bn | ₹8.58bn | ₹7.70bn | ₹7.42bn | ₹7.16bn | ₹6.43bn |
| Cash and short-term investments | ₹83.2m | ₹81.7m | ₹48.2m | ₹4.6m | ₹12.0m | ₹316.1m | ₹35.2m | ₹22.2m | ₹25.7m | ₹46.3m |
| Total liabilities | ₹3.54bn | ₹4.88bn | ₹4.30bn | ₹3.89bn | ₹3.86bn | ₹5.00bn | ₹4.39bn | ₹4.20bn | ₹4.18bn | ₹4.32bn |
| Debt | ₹1.86bn | ₹3.12bn | ₹2.68bn | ₹2.24bn | ₹2.45bn | ₹3.01bn | ₹2.54bn | ₹2.30bn | ₹2.61bn | ₹2.57bn |
| Shareholders' equity | ₹3.26bn | ₹3.55bn | ₹3.71bn | ₹3.93bn | ₹3.92bn | ₹3.58bn | ₹3.31bn | ₹3.22bn | ₹2.98bn | ₹2.11bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 21m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹906.9m | ₹146.1m | ₹389.5m | ₹781.8m | ₹805.4m | ₹104.7m | ₹1.34bn | ₹1.30bn | ₹782.6m | ₹697.5m |
| Capital spending | −₹628.7m | −₹98.5m | −₹884.3m | −₹350.8m | −₹316.2m | −₹162.7m | −₹646.9m | −₹287.2m | −₹398.2m | −₹136.5m |
| Free cash flow | ₹278.3m | ₹47.6m | −₹494.8m | ₹431.0m | ₹489.2m | −₹58.0m | ₹688.5m | ₹1.02bn | ₹384.4m | ₹561.0m |
| Dividends paid | — | — | −₹44.2m | −₹44.2m | −₹44.2m | −₹278.4m | −₹240.0m | −₹274.1m | −₹134.4m | −₹92.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.03bn | ₹2.33bn | ₹1.99bn | ₹2.11bn | ₹1.95bn | ₹1.93bn | ₹2.03bn | ₹2.13bn |
| Operating income | ₹131.9m | ₹87.8m | −₹13.0m | ₹57.2m | ₹6.3m | −₹138.8m | −₹9.2m | ₹89.0m |
| Net income | ₹58.4m | −₹131.5m | −₹96.9m | −₹44.7m | −₹60.1m | −₹205.8m | ₹63.2m | ₹4.9m |
| Diluted earnings per share | 2.64 | -5.95 | -4.38 | -2.02 | -2.72 | -9.31 | 2.86 | 0.22 |
| Cash from operations | — | — | — | ₹462.0m | — | −₹274.0m | — | — |
| Capital spending | — | — | — | −₹196.0m | — | −₹51.0m | — | — |
| Free cash flow | — | — | — | ₹266.0m | — | −₹325.0m | — | — |
| Total assets | — | ₹6.80bn | — | ₹8.65bn | — | ₹8.42bn | — | ₹8.45bn |
| Cash and short-term investments | ₹385.9m | ₹385.9m | ₹438.1m | ₹442.2m | ₹399.4m | ₹81.7m | ₹129.7m | ₹130.3m |
| Debt | — | ₹1.86bn | — | ₹2.40bn | — | ₹2.51bn | — | ₹1.95bn |
| Shareholders' equity | ₹3.26bn | ₹3.26bn | ₹3.46bn | ₹3.46bn | ₹3.55bn | ₹3.55bn | ₹3.69bn | ₹3.69bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.2% | 2.2% | 2.0% | 3.4% | 7.9% | 4.1% | — | — | — | — | — |
| Net margin | -4.0% | -2.0% | -3.5% | 0.1% | 4.5% | 4.2% | — | — | — | — | — |
| Return on equity | -10.2% | -4.6% | -6.8% | 0.2% | 8.9% | 8.1% | — | — | — | — | — |
| Return on assets | -4.9% | -1.9% | -3.2% | 0.1% | 4.5% | 3.4% | — | — | — | — | — |
| Free cash flow yield | 55.2% | 8.8% | 45.8% | 40.3% | 40.5% | 9.6% | — | — | — | — | — |
| Revenue growth | 5.2% | 10.8% | -12.3% | 5.9% | 12.7% | -6.1% | — | — | — | — | — |
| Earnings growth | 104.7% | -35.5% | -3062.9% | -97.6% | 20.9% | 36.4% | — | — | — | — | — |
| Current ratio | 0.98x | 0.92x | 0.82x | 0.72x | 0.81x | 0.86x | — | — | — | — | — |
| Debt to equity | 0.57x | 0.71x | 0.55x | 0.52x | 0.57x | 0.76x | — | — | — | — | — |
| Equity ratio | 47.9% | 42.1% | 46.3% | 50.3% | 50.3% | 41.8% | — | — | — | — | — |
| Interest coverage | 0.06x | 0.68x | 0.62x | 1.30x | 2.75x | 1.00x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 2.2% | 2.1% | 1.5% | 1.3% | 1.2% | 1.2% |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.1% | -1.6% | 0.7% | -0.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 4.1% | 1.4% |
| Operating income | -20.6% | -13.2% | -24.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.1% | 2.1% | 3.4% | 14.2% |
| Net margin | -3.0% | -2.3% | -0.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.7 | -15.0 | -17.4 | 385.1 | 8.0 | 11.0 | 12.9 | 6.1 | 3.9 | 19.0 |
| Price to sales | 0.4 | 0.3 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2023.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 9.00 | 10.00 | 5.00 | 3.50 | 2.00 |
- 2-for-1 split · 25 Oct 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.