U 
14.45
+0.70%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€139.2m
FY2016FY2025
Net income
−€2.2m
FY2016FY2025
Free cash flow
−€33.1m
FY2016FY2025
Shareholders' equity
€349.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €139.2m | €106.2m | €85.3m | €133.9m | €278.3m | €183.3m | €242.0m | €514.0m | €364.7m | €417.0m |
| Operating income | €12.2m | €12.0m | — | €44.1m | €73.2m | €69.7m | €84.9m | €48.9m | €64.5m | −€52,000 |
| Net income | −€2.2m | −€30.1m | −€46.6m | €25.9m | €33.6m | €39.8m | €53.1m | €39.7m | €36.5m | €29.1m |
| Diluted earnings per share | -0.29 | -4.03 | -6.23 | 3.46 | 4.50 | 5.33 | 7.10 | 5.31 | 4.88 | 4.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.09bn | €1.18bn | €1.25bn | €1.45bn | €1.49bn | €1.37bn | €1.32bn | €1.23bn | €1.13bn | €1.23bn |
| Total liabilities | €742.1m | €838.7m | €874.1m | €950.4m | €943.9m | €889.1m | €853.9m | €798.3m | €775.5m | €892.3m |
| Debt | €429.3m | €772.1m | €789.5m | €849.1m | €830.7m | €749.5m | €706.9m | €626.2m | €557.3m | €738.6m |
| Shareholders' equity | €349.6m | €338.0m | €374.4m | €495.9m | €545.4m | €478.5m | €456.8m | €428.9m | €352.1m | €333.9m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €9.8m | €11.4m | −€54.5m | −€70.7m | −€45.7m | −€34.6m | −€39.9m | €113.8m | €2.4m | €42.2m |
| Capital spending | −€42.9m | −€42.2m | −€38.1m | −€32.2m | −€60.6m | −€42.9m | −€137.8m | −€346.3m | −€202.6m | −€213.8m |
| Free cash flow | −€33.1m | −€30.8m | −€92.6m | −€103.0m | −€106.3m | −€77.5m | −€177.7m | −€232.5m | −€200.2m | −€171.6m |
| Dividends paid | −€5.2m | −€5.5m | −€16.6m | −€27.4m | −€24.2m | −€23.5m | −€23.5m | −€20.5m | −€16.7m | −€16.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €49.7m | €31.6m | €41.9m | €37.7m | €31.1m | €28.5m | €42.9m | €20.5m |
| Operating income | — | €2.6m | €4.8m | €2.2m | €919,000 | €5.2m | €8.2m | €692,000 |
| Net income | €5.9m | €250,000 | €2.6m | €1.7m | €204,000 | −€6.7m | −€14.3m | −€3.2m |
| Diluted earnings per share | 0.80 | 0.03 | 0.35 | 0.22 | 0.03 | -0.90 | -1.91 | -0.43 |
| Cash from operations | €27.0m | €3.0m | €11.0m | −€8.0m | −€5.0m | €11.0m | €36.0m | −€23.0m |
| Capital spending | −€4.0m | −€4.0m | −€10.0m | −€9.0m | −€11.0m | −€11.0m | −€8.0m | −€7.0m |
| Free cash flow | €23.0m | −€1.0m | €1.0m | −€17.0m | −€16.0m | €0 | €28.0m | −€30.0m |
| Total assets | — | €1.12bn | €1.09bn | €1.16bn | €1.17bn | €1.14bn | €1.18bn | €1.19bn |
| Debt | €238.7m | €238.5m | €429.3m | €164.3m | €141.7m | €250.8m | €414.0m | €377.4m |
| Shareholders' equity | — | €376.3m | €349.6m | €348.8m | €345.5m | €329.3m | €338.0m | €352.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | -5.4% | -7.7% |
| Operating income | -34.9% | -29.5% | -5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | — | — | — |
| Net margin | -13.2% | -11.4% | 2.2% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -67.3 | -4.0 | -3.4 | 6.6 | 9.6 | 6.7 | 6.7 | 6.3 | 8.4 | 6.4 |
| Price to sales | 1.1 | 1.1 | 1.9 | 1.3 | 1.2 | 1.5 | 1.5 | 0.5 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.10 | 2.25 | 2.20 | 4.40 | 2.00 | 1.60 | 0.60 | 1.25 |
- 2-for-1 split · 4 Jun 2012
- 4-for-1 split · 19 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.