U 
1.28
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 815.8m
FY2016FY2025
Net income
THB 10.2m
FY2016FY2025
Free cash flow
−THB 8.8m
FY2016FY2025
Shareholders' equity
THB 657.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 815.8m | THB 904.1m | THB 888.3m | THB 1.04bn | THB 1.16bn | THB 1.02bn | THB 910.7m | THB 929.4m | THB 837.3m | THB 848.8m |
| Gross profit | THB 241.4m | THB 253.6m | THB 194.3m | THB 218.3m | THB 252.0m | THB 355.5m | THB 315.6m | THB 325.5m | THB 293.2m | THB 342.3m |
| Operating income | THB 24.6m | THB 65.7m | −THB 55.6m | −THB 3.8m | THB 62.5m | THB 143.4m | THB 125.1m | THB 157.7m | −THB 206.4m | THB 155.9m |
| Net income | THB 10.2m | THB 22.0m | −THB 73.8m | −THB 20.1m | THB 54.7m | THB 120.0m | THB 106.7m | THB 128.7m | −THB 236.0m | THB 113.4m |
| Diluted earnings per share | 0.04 | 0.08 | -0.26 | -0.07 | 0.21 | 0.49 | 0.45 | 0.53 | -0.94 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.24bn | THB 1.08bn | THB 1.03bn | THB 1.22bn | THB 977.6m | THB 836.3m | THB 730.3m | THB 702.7m | THB 704.2m | THB 1.04bn |
| Cash and short-term investments | THB 320.4m | THB 369.0m | THB 250.4m | THB 254.8m | THB 47.1m | THB 11.1m | THB 7.2m | THB 6.5m | THB 49.4m | THB 81.1m |
| Total liabilities | THB 573.4m | THB 427.4m | THB 404.3m | THB 514.0m | THB 478.1m | THB 361.4m | THB 282.2m | THB 311.4m | THB 442.1m | THB 543.1m |
| Debt | THB 432.2m | THB 303.5m | THB 293.7m | THB 381.7m | THB 270.1m | THB 123.4m | THB 120.4m | THB 133.3m | THB 302.1m | THB 378.5m |
| Shareholders' equity | THB 657.4m | THB 647.8m | THB 626.9m | THB 706.2m | THB 499.5m | THB 474.8m | THB 448.2m | THB 391.3m | THB 262.1m | THB 492.4m |
| Shares outstanding | 285m | 285m | 285m | 285m | 256m | 243m | 238m | 243m | 251m | 259m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 27.0m | THB 72.2m | THB 111.9m | −THB 83.8m | −THB 39.0m | THB 140.0m | THB 122.3m | THB 138.6m | THB 85.2m | THB 129.1m |
| Capital spending | −THB 35.8m | −THB 9.2m | −THB 15.1m | −THB 31.9m | −THB 21.9m | −THB 24.3m | −THB 58.4m | −THB 4.4m | −THB 15.2m | −THB 15.1m |
| Free cash flow | −THB 8.8m | THB 63.1m | THB 96.8m | −THB 115.7m | −THB 60.9m | THB 115.6m | THB 63.9m | THB 134.2m | THB 70.0m | THB 114.0m |
| Dividends paid | — | — | — | −THB 45.6m | −THB 45.6m | −THB 91.2m | −THB 45.6m | −THB 45.6m | −THB 45.6m | −THB 8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 269.5m | THB 239.4m | THB 226.3m | THB 201.8m | THB 195.5m | THB 192.1m | THB 239.0m | THB 224.6m |
| Gross profit | THB 81.9m | THB 76.7m | THB 66.8m | THB 62.0m | THB 55.6m | THB 56.9m | THB 65.0m | THB 63.8m |
| Operating income | THB 6.0m | THB 11.6m | THB 12.7m | THB 10.2m | −THB 4.7m | THB 8.0m | THB 34.1m | −THB 20.1m |
| Net income | THB 11.7m | THB 22.8m | THB 12.4m | THB 5.8m | −THB 11.7m | THB 3.7m | THB 18.0m | −THB 23.2m |
| Diluted earnings per share | 0.04 | 0.08 | 0.04 | 0.02 | -0.04 | 0.01 | 0.06 | -0.08 |
| Cash from operations | −THB 14.0m | THB 16.0m | THB 35.0m | THB 30.0m | THB 6.0m | −THB 39.0m | THB 7.0m | THB 51.0m |
| Capital spending | −THB 5.0m | −THB 7.0m | −THB 8.0m | −THB 13.0m | −THB 5.0m | −THB 9.0m | −THB 2.0m | −THB 2.0m |
| Free cash flow | −THB 19.0m | THB 9.0m | THB 27.0m | THB 17.0m | THB 1.0m | −THB 48.0m | THB 5.0m | THB 49.0m |
| Total assets | THB 1.19bn | THB 1.18bn | THB 1.24bn | THB 1.21bn | THB 1.19bn | THB 1.16bn | THB 1.08bn | THB 1.03bn |
| Cash and short-term investments | THB 168.1m | THB 207.1m | THB 320.4m | THB 281.4m | THB 359.3m | THB 368.4m | THB 369.0m | THB 256.6m |
| Debt | THB 280.3m | THB 291.5m | THB 427.0m | THB 400.0m | THB 405.2m | THB 354.5m | THB 298.3m | THB 245.2m |
| Shareholders' equity | THB 689.8m | THB 684.3m | THB 657.4m | THB 647.8m | THB 639.6m | THB 651.1m | THB 647.8m | THB 632.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | -4.4% | -0.1% |
| Operating income | — | -29.7% | -17.6% |
| Net income | — | -38.9% | -23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 24.9% | 26.0% | 30.6% |
| Operating margin | 5.3% | 0.8% | 4.1% | 6.3% |
| Net margin | 1.9% | -1.7% | 1.9% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 19.4 | -7.3 | -51.6 | 28.4 | 10.1 | 11.4 | 8.9 | -5.6 | 12.3 |
| Price to sales | 0.3 | 0.5 | 0.6 | 1.0 | 1.3 | 1.2 | 1.3 | 1.2 | 1.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Nov 2021.
| FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.184 | 0.368 | 0.184 | 0.034 | 0.332 | 0.295 | 0.184 | 0.225 |
- 6-for-5 split · 7 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.