1.25
+0.81%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 427.9m
FY2018FY2025
Net income
THB 63.2m
FY2018FY2025
Free cash flow
THB 49.3m
FY2018FY2025
Shareholders' equity
THB 649.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 427.9m | THB 561.6m | THB 528.4m | THB 663.6m | THB 530.5m | THB 529.0m | THB 471.4m | THB 526.4m |
| Gross profit | THB 110.8m | THB 121.8m | THB 123.6m | THB 128.6m | THB 100.7m | THB 91.2m | THB 63.5m | THB 67.8m |
| Operating income | THB 73.2m | THB 90.1m | THB 91.2m | THB 92.2m | THB 66.0m | THB 62.1m | THB 27.4m | THB 38.3m |
| Net income | THB 63.2m | THB 72.2m | THB 71.5m | THB 68.0m | THB 52.4m | THB 43.4m | THB 16.8m | THB 21.2m |
| Diluted earnings per share | 0.11 | 0.12 | 0.12 | 0.14 | 0.12 | 0.07 | 0.03 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 733.5m | THB 732.4m | THB 712.6m | THB 806.8m | THB 550.1m | THB 369.9m | THB 328.2m | THB 369.8m |
| Cash and short-term investments | THB 396.4m | THB 409.1m | THB 305.4m | THB 328.1m | THB 22.9m | THB 38.9m | THB 14.7m | THB 25.9m |
| Total liabilities | THB 84.4m | THB 85.8m | THB 108.8m | THB 246.2m | THB 306.9m | THB 170.9m | THB 159.0m | THB 219.2m |
| Debt | THB 723,805 | THB 1.4m | THB 3.0m | THB 152.6m | THB 171.0m | THB 86.5m | THB 97.1m | THB 131.9m |
| Shareholders' equity | THB 649.2m | THB 646.6m | THB 603.8m | THB 560.7m | THB 243.2m | THB 198.9m | THB 169.2m | THB 150.7m |
| Shares outstanding | 600m | 600m | 600m | 493m | 452m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 49.9m | THB 138.7m | THB 165.3m | THB 90.3m | −THB 58.6m | THB 39.8m | THB 59.4m | THB 115.4m |
| Capital spending | −THB 626,720 | −THB 3.8m | −THB 9.9m | −THB 3.1m | −THB 1.5m | −THB 2.5m | −THB 7.4m | −THB 18.1m |
| Free cash flow | THB 49.3m | THB 134.9m | THB 155.3m | THB 87.2m | −THB 60.1m | THB 37.2m | THB 52.0m | THB 97.3m |
| Dividends paid | −THB 60.0m | −THB 28.8m | −THB 27.5m | −THB 32.3m | −THB 184.0m | −THB 5.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 135.7m | THB 119.6m | THB 143.1m | THB 114.7m | THB 93.1m | THB 77.0m | THB 118.4m | THB 200.1m |
| Gross profit | THB 33.7m | THB 28.3m | THB 36.6m | THB 33.9m | THB 21.4m | THB 18.9m | THB 28.5m | THB 37.9m |
| Operating income | THB 25.1m | THB 21.2m | THB 28.0m | THB 25.9m | THB 12.9m | THB 11.1m | THB 20.1m | THB 30.3m |
| Net income | THB 21.0m | THB 17.0m | THB 23.4m | THB 20.7m | THB 10.3m | THB 8.7m | THB 16.4m | THB 24.2m |
| Diluted earnings per share | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 |
| Cash from operations | −THB 24.0m | THB 47.0m | −THB 21.0m | THB 8.0m | THB 48.0m | THB 13.0m | THB 98.0m | THB 8.0m |
| Capital spending | — | −THB 1.0m | — | — | — | — | — | −THB 1.0m |
| Free cash flow | — | THB 46.0m | — | — | — | — | — | THB 7.0m |
| Total assets | THB 716.3m | THB 751.9m | THB 733.5m | THB 706.7m | THB 676.3m | THB 721.7m | THB 732.4m | THB 736.1m |
| Cash and short-term investments | THB 359.3m | THB 442.7m | THB 396.4m | THB 418.7m | THB 410.3m | THB 422.4m | THB 409.1m | THB 311.5m |
| Debt | THB 410,635 | THB 568,141 | THB 1.3m | THB 1.3m | THB 1.2m | THB 1.2m | THB 672,899 | THB 908,248 |
| Shareholders' equity | THB 628.8m | THB 666.1m | THB 649.2m | THB 626.4m | THB 605.7m | THB 655.3m | THB 646.6m | THB 630.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.6% | -4.2% | — |
| Operating income | -7.4% | 3.4% | — |
| Net income | -2.4% | 7.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 22.2% | 20.9% | — |
| Operating margin | 16.5% | 15.9% | 14.6% | — |
| Net margin | 13.7% | 12.6% | 11.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 8.6 | 7.3 | 9.1 | 14.0 |
| Price to sales | 1.3 | 0.9 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.097 | 0.10 | 0.048 | 0.046 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.