1,795
-0.28%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 343.77bn
FY2017FY2025
Net income
IDR 83.10bn
FY2017FY2025
Free cash flow
−IDR 164.50bn
FY2017FY2025
Shareholders' equity
IDR 402.59bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 343.77bn | IDR 317.94bn | IDR 539.04bn | — | IDR 7.46bn | IDR 11.15bn | IDR 6.89bn | IDR 1.94bn | IDR 5.48bn |
| Gross profit | IDR 181.29bn | IDR 202.09bn | IDR 316.60bn | −IDR 3.51bn | −IDR 5.43bn | −IDR 1.76bn | −IDR 5.77bn | −IDR 5.00bn | −IDR 1.26bn |
| Operating income | IDR 58.12bn | IDR 74.59bn | IDR 18.33bn | −IDR 66.92bn | −IDR 38.55bn | −IDR 9.24bn | −IDR 15.10bn | −IDR 10.19bn | −IDR 10.53bn |
| Net income | IDR 83.10bn | IDR 84.94bn | IDR 261.22bn | −IDR 59.11bn | −IDR 76.14bn | −IDR 29.26bn | −IDR 23.83bn | IDR 60.42bn | −IDR 10.46bn |
| Diluted earnings per share | 68.68 | 70.20 | 215.89 | -48.85 | -62.93 | -24.18 | -47.77 | 49.93 | -8.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.80trn | IDR 1.58trn | IDR 1.46trn | IDR 1.49trn | IDR 1.01trn | IDR 320.54bn | IDR 284.88bn | IDR 303.23bn | IDR 38.83bn |
| Cash and short-term investments | IDR 175.90bn | IDR 175.18bn | IDR 67.94bn | IDR 237.76bn | IDR 72.36bn | IDR 1.80bn | IDR 2.99bn | IDR 385.3m | IDR 634.6m |
| Total liabilities | IDR 1.20trn | IDR 1.26trn | IDR 1.22trn | IDR 1.51trn | IDR 968.24bn | IDR 206.10bn | IDR 217.48bn | IDR 212.02bn | IDR 7.96bn |
| Debt | IDR 609.80bn | IDR 436.33bn | IDR 395.19bn | IDR 373.91bn | IDR 538.72bn | IDR 178.00bn | IDR 195.00bn | — | — |
| Shareholders' equity | IDR 402.59bn | IDR 318.85bn | IDR 241.74bn | −IDR 19.65bn | IDR 39.74bn | IDR 114.44bn | IDR 67.40bn | IDR 91.21bn | IDR 30.87bn |
| Shares outstanding | 1,210m | 1,210m | 1,210m | 1,210m | 1,210m | 1,210m | 499m | 1,210m | 1,210m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 160.49bn | −IDR 72.99bn | −IDR 91.37bn | IDR 408.57bn | IDR 53.96bn | −IDR 50.85bn | −IDR 20.02bn | −IDR 31.14bn | −IDR 6.20bn |
| Capital spending | −IDR 4.01bn | −IDR 1.69bn | −IDR 562.1m | −IDR 2.01bn | −IDR 2.70bn | −IDR 622.6m | −IDR 32.1m | −IDR 152.01bn | −IDR 18.2m |
| Free cash flow | −IDR 164.50bn | −IDR 74.67bn | −IDR 91.94bn | IDR 406.56bn | IDR 51.27bn | −IDR 51.48bn | −IDR 20.05bn | −IDR 183.15bn | −IDR 6.22bn |
| Dividends paid | — | −IDR 9.87bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 15.46bn | IDR 9.23bn | IDR 76.78bn | IDR 215.24bn | IDR 50.35bn | IDR 1.40bn | IDR 64.72bn | IDR 23.68bn |
| Gross profit | IDR 8.51bn | IDR 3.30bn | IDR 37.20bn | IDR 119.89bn | IDR 26.19bn | IDR 558.0m | IDR 42.47bn | IDR 12.25bn |
| Operating income | −IDR 18.90bn | −IDR 23.11bn | IDR 4.51bn | IDR 85.08bn | IDR 740.0m | −IDR 32.42bn | IDR 9.40bn | −IDR 29.77bn |
| Net income | −IDR 17.84bn | −IDR 23.72bn | IDR 16.92bn | IDR 91.09bn | IDR 3.87bn | −IDR 28.79bn | IDR 10.78bn | −IDR 18.02bn |
| Diluted earnings per share | -14.74 | -19.60 | 13.99 | 75.28 | 3.20 | -23.79 | 8.91 | -14.89 |
| Cash from operations | −IDR 71.56bn | −IDR 80.12bn | IDR 30.20bn | −IDR 68.87bn | −IDR 99.39bn | −IDR 22.42bn | −IDR 76.54bn | IDR 137.88bn |
| Capital spending | — | — | −IDR 200.0m | −IDR 2.39bn | −IDR 1.29bn | −IDR 132.0m | −IDR 690.0m | −IDR 29.0m |
| Free cash flow | — | — | IDR 30.00bn | −IDR 71.26bn | −IDR 100.68bn | −IDR 22.55bn | −IDR 77.23bn | IDR 137.85bn |
| Total assets | IDR 1.86trn | IDR 1.80trn | IDR 1.80trn | IDR 1.71trn | IDR 1.63trn | IDR 1.62trn | IDR 1.58trn | IDR 1.60trn |
| Cash and short-term investments | IDR 50.99bn | IDR 89.43bn | IDR 175.90bn | IDR 116.17bn | IDR 144.95bn | IDR 150.65bn | IDR 175.18bn | IDR 161.42bn |
| Debt | IDR 201.74bn | IDR 771.58bn | IDR 609.80bn | IDR 576.87bn | IDR 569.43bn | IDR 472.34bn | IDR 438.72bn | IDR 431.62bn |
| Shareholders' equity | IDR 324.82bn | IDR 342.66bn | IDR 402.59bn | IDR 386.66bn | IDR 293.94bn | IDR 290.06bn | IDR 318.85bn | IDR 305.90bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 52.7% | 63.6% | 58.7% | — | -72.8% | -15.8% | -83.8% | — |
| Operating margin | 16.9% | 23.5% | 3.4% | — | -517.8% | -82.9% | -219.2% | — |
| Net margin | 24.2% | 26.7% | 48.5% | — | -1020.7% | -262.3% | -346.2% | — |
| Return on equity | 20.6% | 26.6% | 108.1% | 300.8% | -191.6% | -25.6% | — | — |
| Return on assets | 4.6% | 5.4% | 17.9% | -4.0% | -7.6% | -9.1% | — | — |
| Free cash flow yield | -5.3% | -2.4% | -3.1% | 13.8% | 1.9% | -1.7% | — | — |
| Revenue growth | 8.1% | -41.0% | — | — | -33.1% | 62.0% | 254.2% | -64.5% |
| Earnings growth | -2.2% | -67.5% | -541.9% | -22.4% | 160.3% | 22.7% | — | — |
| Current ratio | 1.66x | 0.92x | 0.74x | 0.51x | 0.85x | 1.77x | — | — |
| Debt to equity | 1.51x | 1.38x | 1.66x | -19.02x | 13.99x | 1.66x | — | — |
| Equity ratio | 22.3% | 20.2% | 16.6% | -1.3% | 3.9% | 35.7% | — | — |
| Interest coverage | 24.48x | 39.72x | 41.11x | -49.48x | -0.87x | -0.38x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -142.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 98.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.9% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 65.5 | 10.5 | 3.1 | -18.3 | -12.9 | -8.1 |
| Price to sales | 15.8 | 2.8 | 1.5 | — | 131.4 | 21.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2024.
| FY2024 | |
|---|---|
| Paid in the year | 8.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.