T 
5.33
+5.96%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$91.7m
FY2016FY2025
Net income
$4.7m
FY2016FY2025
Free cash flow
$5.6m
FY2016FY2025
Shareholders' equity
−$7.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $91.7m | $83.9m | $84.5m | $70.6m | $62.7m | $53.6m | $104.9m | $111.3m | $106.5m | $128.6m |
| Gross profit | $73.6m | $73.4m | $73.5m | $60.6m | $51.3m | $43.0m | $93.5m | $99.1m | $93.6m | $114.2m |
| Research and development | $2.6m | $2.4m | $2.1m | $2.1m | $2.6m | $3.1m | $6.7m | $9.0m | $9.2m | $9.4m |
| Operating income | $6.9m | $18.5m | $15.6m | $7.6m | −$1.3m | −$14.1m | $17.0m | $8.2m | $4.5m | $11.1m |
| Net income | $4.7m | $13.6m | $12.4m | $6.6m | $911,000 | −$13.4m | $4.2m | $4.7m | $3.5m | $6.6m |
| Diluted earnings per share | 0.43 | 1.10 | 0.89 | 0.53 | 0.08 | -1.06 | 0.36 | 0.38 | 0.28 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $45.1m | $54.7m | $58.3m | $73.6m | $101.8m | $102.4m | $57.1m | $43.4m | $45.7m | $53.5m |
| Cash and short-term investments | $10.0m | $17.1m | $15.7m | $18.7m | $43.8m | $63.1m | $18.7m | $18.0m | $22.6m | $26.8m |
| Total liabilities | $47.5m | $50.4m | $47.6m | $60.0m | $101.4m | $95.9m | $46.2m | $29.4m | $32.6m | $35.5m |
| Debt | $10.2m | $8.1m | $9.2m | $11.3m | $12.3m | $18.0m | $12.8m | $489,000 | $961,000 | $691,000 |
| Shareholders' equity | −$7.5m | −$462,000 | $5.9m | $9.0m | −$4.2m | $1.9m | $10.9m | $14.1m | $13.1m | $18.1m |
| Shares outstanding | 11m | 12m | 14m | 12m | 12m | 13m | 12m | 12m | 12m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.7m | $21.1m | $10.7m | −$23.1m | −$8.1m | $47.0m | $11.4m | $5.3m | $2.1m | $8.7m |
| Capital spending | −$65,000 | −$177,000 | −$255,000 | −$1.5m | −$29,000 | −$253,000 | −$474,000 | −$752,000 | −$738,000 | −$909,000 |
| Free cash flow | $5.6m | $20.9m | $10.4m | −$24.6m | −$8.1m | $46.8m | $10.9m | $4.6m | $1.3m | $7.8m |
| Dividends paid | — | — | — | — | — | −$60,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.2m | $24.3m | $22.5m | $22.2m | $23.9m | $23.1m | $20.7m | $20.1m |
| Gross profit | $16.1m | $19.0m | $17.5m | $18.4m | $18.7m | $19.0m | $17.9m | $17.6m |
| Operating income | −$2.8m | $3.4m | $554,000 | $488,000 | $2.1m | $3.8m | $4.9m | $4.0m |
| Net income | −$2.1m | $2.5m | −$19,000 | $150,000 | $1.4m | $3.2m | $3.2m | $3.2m |
| Diluted earnings per share | -0.20 | 0.23 | -0.00 | 0.01 | 0.13 | 0.29 | 0.26 | 0.26 |
| Cash from operations | −$1.0m | $3.0m | $1.0m | — | $1.0m | $3.0m | $7.0m | $5.0m |
| Total assets | $47.8m | $50.9m | $45.1m | $46.2m | $46.7m | $49.2m | $54.7m | $50.5m |
| Cash and short-term investments | $6.8m | $10.6m | $10.0m | $8.5m | $10.4m | $11.5m | $17.1m | $11.4m |
| Debt | $2.0m | $2.1m | $1.8m | $2.1m | $2.6m | $2.7m | $2.5m | $2.6m |
| Shareholders' equity | −$11.7m | −$8.3m | −$7.5m | −$8.1m | −$7.1m | −$6.1m | −$462,000 | −$2.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 11.3% | -4.3% |
| Operating income | -3.0% | — | -0.3% |
| Net income | -10.9% | — | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.7% | 85.0% | 84.0% | 86.4% |
| Operating margin | 14.5% | 14.7% | 7.4% | 7.8% |
| Net margin | 10.4% | 11.3% | 5.5% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 18.2 | 10.8 | 8.4 | 124.6 | -8.9 | 29.8 | 25.6 | 22.8 | 19.4 |
| Price to sales | 0.8 | 2.9 | 1.6 | 0.8 | 1.8 | 2.2 | 1.2 | 1.1 | 0.8 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -64% | 110% | 125% | -55% | 5% | -16% | 29% | 29% | -39% | 30% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.