T 
0.02
-10.53%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$126,000
FY2016FY2025
Net income
−A$8.9m
FY2016FY2025
Free cash flow
−A$3.0m
FY2016FY2025
Shareholders' equity
A$4.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$126,000 | A$132,000 | A$56,000 | A$63,000 | A$40,000 | A$67,000 | A$264,000 | A$254,000 | — | — |
| Operating income | −A$4.2m | −A$3.8m | −A$2.5m | −A$2.7m | −A$3.1m | −A$2.6m | −A$3.2m | −A$4.2m | −A$1.8m | −A$3.3m |
| Net income | −A$8.9m | −A$8.9m | −A$6.4m | −A$7.4m | −A$6.2m | −A$5.3m | −A$5.4m | −A$6.0m | −A$3.2m | −A$3.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$64.3m | A$65.2m | A$65.2m | A$65.3m | A$76.5m | A$77.2m | A$80.7m | A$72.5m | A$71.6m | A$66.7m |
| Cash and short-term investments | A$72,000 | A$214,000 | A$374,000 | A$131,000 | A$5.7m | A$5.4m | A$6.3m | A$252,000 | A$2.7m | A$1.0m |
| Total liabilities | A$60.1m | A$62.2m | A$53.3m | A$47.1m | A$40.9m | A$35.4m | A$30.2m | A$25.2m | A$19.7m | A$21.0m |
| Debt | A$41.4m | A$54.8m | A$46.2m | A$28.3m | A$25.6m | A$23.4m | A$21.8m | A$16.9m | A$13.1m | A$11.5m |
| Shareholders' equity | A$4.2m | A$3.0m | A$11.9m | A$18.3m | A$22.5m | A$28.6m | A$37.1m | A$33.8m | A$38.0m | A$31.6m |
| Shares outstanding | 2,119m | 2,117m | 2,117m | 2,117m | 2,117m | 2,117m | 1,907m | 1,870m | 1,846m | 1,796m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.9m | −A$4.9m | −A$3.0m | −A$2.1m | −A$2.1m | −A$1.6m | −A$2.5m | −A$6.0m | −A$3.2m | −A$1.2m |
| Capital spending | −A$71,000 | −A$67,000 | −A$58,000 | −A$441,000 | −A$614,000 | −A$1.4m | −A$2.0m | −A$2.1m | −A$4.9m | −A$3.7m |
| Free cash flow | −A$3.0m | −A$5.0m | −A$3.1m | −A$2.6m | −A$2.7m | −A$3.0m | −A$4.5m | −A$8.1m | −A$8.1m | −A$4.9m |
| Dividends paid | — | — | — | — | — | −A$19,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$20,000 | A$90,000 | A$65,000 | A$45,000 | A$89,000 | A$44,500 | A$25,000 | A$12,500 |
| Operating income | −A$1.9m | −A$1.7m | −A$649,000 | −A$462,000 | −A$640,000 | −A$320,000 | −A$2.1m | −A$1.1m |
| Net income | −A$3.5m | −A$3.8m | −A$5.1m | −A$4.7m | −A$4.2m | −A$2.1m | −A$4.1m | −A$2.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$5.0m | −A$1.0m | −A$1.0m | — |
| Total assets | A$64.3m | A$64.3m | A$65.1m | A$65.2m | A$66.5m | A$66.5m | A$65.2m | A$65.2m |
| Cash and short-term investments | A$103,000 | A$72,000 | A$132,000 | A$214,000 | A$1.1m | A$1.1m | A$374,000 | A$374,000 |
| Debt | A$41.5m | A$41.4m | A$57.9m | A$54.8m | A$51.1m | A$41.8m | A$31.3m | A$46.2m |
| Shareholders' equity | A$1.9m | A$4.2m | −A$915,000 | A$3.0m | A$7.7m | A$7.7m | A$11.9m | A$11.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.0% | 13.5% | — |
| Operating income | 15.1% | 9.8% | 3.2% |
| Net income | 6.2% | 11.0% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3070.5% | -3484.1% | -3901.7% | — |
| Net margin | -6894.6% | -8379.0% | -8895.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.9 | -21.7 | -12.3 | -4.6 | -6.9 | -11.7 | -8.0 | -22.6 | -57.6 | -45.9 |
| Price to sales | 487.7 | — | — | — | — | — | 163.9 | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.