T
0.06p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£200,569
FY2016FY2025
Net income
−£583,916
FY2016FY2025
Free cash flow
−£566,950
FY2016FY2025
Shareholders' equity
£1.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £200,569 | £162,658 | £181,429 | £171,052 | £165,058 | £175,750 | £189,742 | £218,841 | £241,024 | £190,124 |
| Gross profit | £197,761 | £160,360 | £179,636 | £171,052 | £165,058 | £175,750 | £189,742 | £218,841 | £241,024 | £190,124 |
| Operating income | −£584,171 | −£551,151 | −£542,658 | −£476,466 | −£393,838 | £1.6m | £54,093 | −£2.3m | −£339,822 | −£394,076 |
| Net income | −£583,916 | −£550,934 | −£541,341 | −£1.2m | −£406,963 | −£2.5m | −£1.7m | −£2.3m | −£395,532 | −£473,506 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £1.5m | £1.7m | £876,426 | £901,536 | £1.4m | £1.3m | £2.6m | £3.2m | £5.2m | £5.2m |
| Cash and short-term investments | £70,797 | £775,747 | £121,813 | £59,414 | £472,733 | £622,859 | £50,617 | £218,297 | £159,278 | £448,474 |
| Total liabilities | £189,597 | £149,489 | £81,331 | £96,087 | £92,844 | £486,189 | £70,686 | £65,163 | £75,808 | £92,488 |
| Debt | — | — | — | — | — | £420,000 | — | — | — | — |
| Shareholders' equity | £1.4m | £1.6m | £795,095 | £805,449 | £1.3m | £809,677 | £2.6m | £3.1m | £5.1m | £5.1m |
| Shares outstanding | 4,077m | 2,842m | 1,981m | 1,536m | 1,183m | 832m | 443m | 359m | 306m | 234m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£565,958 | −£427,135 | −£419,524 | −£474,388 | −£355,785 | −£469,998 | −£317,201 | −£319,686 | −£381,152 | −£472,746 |
| Capital spending | −£992 | −£287,217 | −£239,438 | −£561,538 | −£237,327 | −£201,108 | −£124,476 | −£204,588 | −£190,658 | −£482,849 |
| Free cash flow | −£566,950 | −£714,352 | −£658,962 | −£1.0m | −£593,112 | −£671,106 | −£441,677 | −£524,274 | −£571,810 | −£955,595 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £65,717 | £99,730 | £100,839 | £85,273 | £77,385 | £105,485 | £75,944 | £81,146 |
| Gross profit | £64,206 | £98,315 | £99,446 | £84,068 | £76,292 | £104,460 | £75,944 | £81,146 |
| Operating income | −£303,811 | −£347,966 | −£236,205 | −£282,067 | −£269,084 | −£177,880 | −£253,089 | −£233,630 |
| Net income | −£328,231 | −£335,466 | −£248,450 | −£281,449 | −£269,485 | −£288,487 | −£252,854 | −£571,624 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | £1.8m | £1.5m | £1.5m | £1.7m | £1.1m | £876,426 | £905,192 | £901,536 |
| Cash and short-term investments | £77,730 | £70,797 | £93,502 | £775,747 | £251,135 | £121,813 | £217,967 | £59,414 |
| Debt | £471,575 | — | — | — | — | — | — | — |
| Shareholders' equity | £1.2m | £1.4m | £1.4m | £1.6m | £1.0m | £795,095 | £823,552 | £805,449 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 2.7% | 1.0% |
| Operating income | 7.0% | — | 3.4% |
| Net income | -20.8% | -25.2% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 98.6% | 99.0% | 99.3% | 99.7% |
| Operating margin | -312.6% | -301.0% | -94.0% | -211.4% |
| Net margin | -312.4% | -398.5% | -544.9% | -543.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.8 | -2.8 | -4.6 | -1.6 | -5.5 | -0.8 | -0.3 | -0.1 | -2.2 | -0.7 |
| Price to sales | 11.2 | 9.6 | 13.7 | 11.2 | 13.6 | 11.8 | 2.3 | 1.6 | 3.6 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.