T 
1.65
+1.85%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.75bn
FY2016FY2025
Net income
THB 133.1m
FY2016FY2025
Free cash flow
−THB 326.7m
FY2016FY2025
Shareholders' equity
THB 4.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.75bn | THB 4.25bn | THB 5.57bn | THB 9.36bn | THB 9.06bn | THB 5.99bn | THB 9.56bn | THB 10.36bn | THB 7.52bn | THB 6.20bn |
| Gross profit | THB 324.4m | THB 56.2m | THB 365.6m | THB 606.4m | THB 1.11bn | THB 219.8m | −THB 79.7m | THB 376.0m | THB 555.2m | THB 512.9m |
| Operating income | THB 72.5m | −THB 221.3m | THB 89.3m | THB 276.8m | THB 690.0m | −THB 263.1m | −THB 874.3m | THB 43.4m | THB 261.9m | THB 223.3m |
| Net income | THB 133.1m | −THB 283.2m | THB 136.2m | THB 162.0m | THB 377.0m | −THB 321.0m | −THB 997.7m | −THB 35.5m | THB 188.3m | THB 70.2m |
| Diluted earnings per share | 0.22 | -0.47 | 0.23 | 0.27 | 0.64 | -0.54 | -1.67 | -0.06 | 0.32 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.42bn | THB 5.92bn | THB 5.78bn | THB 6.25bn | THB 7.10bn | THB 6.33bn | THB 6.51bn | THB 8.02bn | THB 7.85bn | THB 6.97bn |
| Cash and short-term investments | THB 302.4m | THB 309.8m | THB 493.8m | THB 408.0m | THB 476.6m | THB 161.0m | THB 424.3m | THB 584.7m | THB 471.2m | THB 397.2m |
| Total liabilities | THB 2.02bn | THB 1.72bn | THB 1.10bn | THB 1.74bn | THB 2.63bn | THB 2.35bn | THB 2.22bn | THB 2.73bn | THB 2.52bn | THB 1.83bn |
| Debt | THB 1.52bn | THB 1.22bn | THB 808.5m | THB 1.28bn | THB 1.83bn | THB 1.01bn | THB 1.60bn | THB 1.77bn | THB 2.09bn | THB 1.33bn |
| Shareholders' equity | THB 4.00bn | THB 3.86bn | THB 4.47bn | THB 4.41bn | THB 4.35bn | THB 3.98bn | THB 4.29bn | THB 5.29bn | THB 5.33bn | THB 5.15bn |
| Shares outstanding | 597m | 603m | 597m | 597m | 590m | 597m | 597m | 597m | 597m | 597m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 9.2m | −THB 285.4m | THB 844.8m | THB 878.7m | −THB 87.1m | THB 568.8m | THB 218.7m | THB 572.5m | −THB 624.4m | THB 673.8m |
| Capital spending | −THB 335.9m | −THB 310.0m | −THB 194.8m | −THB 78.3m | −THB 83.3m | −THB 137.8m | −THB 111.7m | −THB 208.0m | −THB 40.4m | −THB 23.7m |
| Free cash flow | −THB 326.7m | −THB 595.4m | THB 649.9m | THB 800.4m | −THB 170.3m | THB 431.0m | THB 107.0m | THB 364.5m | −THB 664.7m | THB 650.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.82bn | THB 2.48bn | THB 1.61bn | THB 1.73bn | THB 1.18bn | THB 1.23bn | THB 1.06bn | THB 1.08bn |
| Gross profit | THB 44.6m | THB 80.3m | THB 14.5m | THB 120.6m | THB 93.2m | THB 96.1m | THB 44.9m | −THB 129.8m |
| Operating income | −THB 40.5m | THB 20.6m | −THB 58.5m | THB 80.5m | THB 43.6m | THB 33.9m | −THB 38.9m | −THB 194.7m |
| Net income | −THB 21.8m | −THB 7.2m | THB 6.4m | THB 64.6m | THB 38.2m | THB 23.8m | −THB 76.1m | −THB 185.7m |
| Diluted earnings per share | -0.04 | -0.01 | 0.01 | 0.11 | 0.06 | 0.04 | -0.13 | -0.31 |
| Cash from operations | −THB 364.0m | THB 290.0m | −THB 171.0m | −THB 220.0m | −THB 14.0m | THB 448.0m | THB 615.0m | −THB 264.0m |
| Capital spending | −THB 78.0m | −THB 111.0m | −THB 157.0m | −THB 20.0m | −THB 71.0m | −THB 86.0m | −THB 76.0m | −THB 43.0m |
| Free cash flow | −THB 442.0m | THB 179.0m | −THB 328.0m | −THB 240.0m | −THB 85.0m | THB 362.0m | THB 539.0m | −THB 307.0m |
| Total assets | THB 7.02bn | THB 6.64bn | THB 6.42bn | THB 6.32bn | THB 5.69bn | THB 5.57bn | THB 5.92bn | THB 6.71bn |
| Cash and short-term investments | THB 494.7m | THB 518.8m | THB 302.4m | THB 425.2m | THB 416.1m | THB 315.4m | THB 309.8m | THB 318.4m |
| Debt | THB 1.99bn | THB 1.57bn | THB 1.52bn | THB 1.27bn | THB 1.05bn | THB 868.3m | THB 1.22bn | THB 1.70bn |
| Shareholders' equity | THB 3.98bn | THB 4.00bn | THB 4.00bn | THB 4.00bn | THB 3.94bn | THB 3.89bn | THB 3.86bn | THB 4.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.0% | -0.8% | -2.1% |
| Operating income | -36.0% | — | — |
| Net income | -6.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.8% | 5.4% | 6.7% | 5.2% |
| Operating margin | -1.5% | 0.9% | 1.6% | 0.2% |
| Net margin | -1.5% | 0.6% | 0.5% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | -4.0 | 11.5 | 10.3 | 5.6 | -4.4 | -1.3 | -45.4 | 10.2 | 28.8 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Mar 2006.
| FY2006 | FY2005 | FY2004 | |
|---|---|---|---|
| Paid in the year | 0.10 | 0.70 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.