T 
0.26
+8.33%
Close of 3 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$8.3m
FY2016FY2025
Net income
$1.0m
FY2016FY2025
Free cash flow
−$1.4m
FY2016FY2025
Shareholders' equity
$1.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3m | $8.1m | $7.0m | $3.9m | $3.4m | $2.3m | $3.9m | $3.8m | $3.0m | $2.1m |
| Gross profit | $2.1m | $2.2m | $1.4m | $978,764 | $644,489 | $451,855 | $621,080 | $655,195 | $733,385 | $269,193 |
| Operating income | $1.1m | $1.3m | $674,320 | $417,580 | $142,860 | −$53,938 | $68,773 | $57,732 | −$9,556 | −$558,220 |
| Net income | $1.0m | $1.3m | $648,353 | $380,871 | $133,803 | $4,128 | $42,444 | −$55,200 | −$124,506 | −$678,719 |
| Diluted earnings per share | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.5m | $4.1m | $3.6m | $3.0m | $2.4m | $2.2m | $2.1m | $2.1m | $2.3m | $2.5m |
| Cash and short-term investments | $111,213 | $113,976 | $159,088 | $108,966 | $59,267 | $24,082 | $17,098 | $36,609 | $40,345 | $3,062 |
| Total liabilities | $5.1m | $3.7m | $4.5m | $4.4m | $4.2m | $4.2m | $4.1m | $4.1m | $4.2m | $4.3m |
| Debt | $4.0m | $2.5m | $2.2m | $2.3m | $2.4m | $2.4m | $2.5m | $2.5m | $2.6m | $2.7m |
| Shareholders' equity | $1.4m | $409,422 | −$871,898 | −$1.4m | −$1.8m | −$1.9m | −$2.0m | −$2.0m | −$1.9m | −$1.8m |
| Shares outstanding | 45m | 45m | 47m | 45m | 45m | 47m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.4m | $228,027 | $455,495 | $146,456 | $23,138 | −$113,667 | −$64,331 | −$5,281 | $258,040 | −$82,165 |
| Capital spending | — | −$310,677 | −$85,890 | −$4 | −$7,295 | −$21,645 | — | — | — | — |
| Free cash flow | −$1.4m | −$82,650 | $369,605 | $146,452 | $15,843 | −$135,312 | −$64,331 | −$5,281 | $258,040 | −$82,165 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0m | $3.5m | $3.6m | $2.2m | $1.9m | $2.2m | $2.1m | $2.3m |
| Gross profit | $773,699 | $847,586 | $900,000 | $547,549 | $539,358 | $457,889 | $453,743 | $600,126 |
| Operating income | $417,162 | $418,855 | $527,000 | $230,089 | $285,604 | $377,898 | $176,902 | $398,527 |
| Net income | $388,687 | $390,942 | $506,000 | $185,850 | $297,257 | $367,426 | $177,509 | $388,243 |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 |
| Cash from operations | −$1.0m | — | — | — | — | — | — | — |
| Total assets | $9.0m | $7.4m | $7.1m | $6.5m | $6.8m | $5.0m | $4.7m | $4.1m |
| Cash and short-term investments | $22,726 | $303,167 | $68,490 | $111,213 | $40,836 | $92,090 | $259,504 | $113,976 |
| Debt | $2.0m | $925,030 | $1.2m | $2.0m | — | — | — | — |
| Shareholders' equity | $2.7m | $2.3m | $1.9m | $1.4m | $1.3m | $954,357 | $586,931 | $409,422 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.3% | 28.7% | 10.3% |
| Operating income | 36.9% | — | — |
| Net income | 39.2% | 201.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 24.5% | 23.5% | 21.8% |
| Operating margin | 14.4% | 12.6% | 10.7% | 5.8% |
| Net margin | 14.2% | 12.3% | 10.6% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 8.0 | 3.2 | 1.2 | 1.1 | 4.3 | 0.2 | -0.1 | -0.1 |
| Price to sales | 1.1 | 1.3 | 0.3 | 0.1 | 0.0 | 0.0 | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 14% | 618% | 219% | 192% | 756% | 165% | 76% | -56% | 263% | 482% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.