2.10
-0.47%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue, before interest expense
NZD 541.6m
FY2016FY2025
Net income
NZD 83.7m
FY2016FY2025
Total assets
NZD 612.9m
FY2016FY2025
Shareholders' equity
NZD 350.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NZD 541.6m | NZD 493.3m | NZD 412.2m | NZD 360.0m | NZD 335.2m | NZD 327.4m | NZD 303.0m | NZD 281.7m | NZD 267.6m | NZD 266.2m |
| Operating income | NZD 117.7m | NZD 578.8m | NZD 8.7m | NZD 26.1m | NZD 28.0m | NZD 32.9m | NZD 26.3m | −NZD 7.5m | −NZD 5.2m | −NZD 6.8m |
| Net income | NZD 83.7m | NZD 74.3m | −NZD 1.2m | NZD 18.8m | NZD 18.7m | NZD 10.8m | NZD 16.6m | −NZD 6.8m | −NZD 8.5m | −NZD 22.3m |
| Diluted earnings per share | 0.28 | 0.20 | -0.00 | 0.05 | 0.04 | 0.03 | 0.05 | -0.02 | -0.03 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 612.9m | NZD 635.1m | NZD 946.2m | NZD 804.2m | NZD 803.4m | NZD 740.2m | NZD 703.4m | NZD 686.2m | NZD 664.7m | NZD 640.3m |
| Cash and short-term investments | NZD 71.0m | NZD 75.4m | NZD 55.1m | NZD 84.5m | NZD 116.1m | NZD 80.0m | NZD 61.0m | NZD 101.5m | NZD 79.7m | NZD 86.7m |
| Total liabilities | NZD 262.3m | NZD 275.0m | NZD 645.9m | NZD 486.7m | NZD 40.4m | NZD 38.5m | NZD 36.1m | NZD 21.7m | NZD 18.6m | NZD 4.0m |
| Debt | NZD 25.5m | NZD 28.9m | NZD 32.6m | NZD 35.1m | NZD 45.5m | NZD 11.4m | NZD 14.9m | — | NZD 29.9m | NZD 735,000 |
| Shareholders' equity | NZD 350.7m | NZD 360.2m | NZD 300.3m | NZD 317.5m | NZD 347.0m | NZD 339.9m | NZD 290.9m | NZD 273.3m | NZD 214.4m | NZD 222.6m |
| Shares outstanding | 300m | 379m | 379m | 379m | 422m | 422m | 350m | 328m | 320m | 219m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NZD 301.9m | NZD 306.6m | NZD 306.9m | NZD 214.9m | NZD 278.5m | NZD 206.2m | NZD 103.1m | NZD 205.9m |
| Operating income | NZD 32.5m | NZD 47.2m | NZD 306.9m | −NZD 175.8m | NZD 278.5m | NZD 206.2m | NZD 7.2m | −NZD 7.7m |
| Net income | NZD 23.0m | NZD 33.9m | NZD 49.7m | NZD 38.2m | NZD 36.0m | NZD 3.9m | NZD 4.9m | −NZD 7.4m |
| Diluted earnings per share | 0.08 | 0.11 | 0.17 | 0.10 | 0.09 | 0.01 | 0.01 | -0.02 |
| Total assets | NZD 571.5m | NZD 612.9m | NZD 596.4m | NZD 635.1m | NZD 615.0m | NZD 946.2m | NZD 946.2m | NZD 1.06bn |
| Cash and short-term investments | NZD 96.3m | NZD 71.0m | NZD 57.2m | NZD 75.4m | NZD 67.0m | NZD 55.1m | NZD 55.1m | NZD 96.6m |
| Debt | — | NZD 5.2m | — | NZD 4.9m | — | NZD 11.0m | NZD 27.1m | — |
| Shareholders' equity | NZD 320.4m | NZD 350.7m | NZD 343.4m | NZD 360.2m | NZD 333.7m | NZD 300.3m | NZD 300.3m | NZD 295.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 10.6% | 7.4% |
| Operating income | 65.2% | 29.0% | — |
| Net income | 64.5% | 50.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 67.3% | 40.5% | 32.1% | 20.5% |
| Net margin | 15.3% | 9.7% | 8.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 7.7 | -209.4 | 16.3 | 20.3 | 34.4 | 18.9 | -42.8 | -30.3 | -7.8 |
| Price to sales | 1.1 | 1.1 | 0.6 | 0.8 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.215 | 0.152 | 0.033 | 0.044 | 0.136 | 0.028 | 0.137 | 0.141 |
- 10-to-9 reverse split · 18 Mar 2025
- 10-to-9 reverse split · 7 Mar 2022
- 13-to-10 reverse split · 3 Apr 2013
- 1-to-1 reverse split · 13 Nov 2006
- 1-to-1 reverse split · 7 Feb 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.