T 
1.28
-3.03%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.46bn
FY2016FY2025
Net income
−THB 21.6m
FY2016FY2025
Free cash flow
THB 141.2m
FY2016FY2025
Shareholders' equity
THB 1.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.46bn | THB 1.64bn | THB 1.77bn | THB 2.14bn | THB 2.13bn | THB 1.64bn | THB 2.03bn | THB 2.40bn | THB 1.87bn | THB 1.50bn |
| Gross profit | THB 89.1m | THB 13.8m | −THB 33.7m | THB 90.6m | THB 275.4m | THB 88.4m | THB 91.3m | THB 152.3m | THB 208.2m | THB 202.4m |
| Operating income | −THB 47.7m | −THB 69.5m | −THB 103.7m | −THB 57.4m | THB 162.1m | −THB 10.9m | THB 25.4m | THB 53.2m | THB 69.1m | THB 70.9m |
| Net income | −THB 21.6m | −THB 75.4m | −THB 111.4m | −THB 73.0m | THB 100.8m | −THB 35.8m | −THB 61.4m | THB 49.0m | THB 80.6m | THB 32.9m |
| Diluted earnings per share | -0.08 | -0.28 | -0.44 | -0.29 | 0.40 | -0.14 | -0.23 | 0.18 | 0.30 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.63bn | THB 1.75bn | THB 1.84bn | THB 2.16bn | THB 2.34bn | THB 1.93bn | THB 1.80bn | THB 1.94bn | THB 1.97bn | THB 1.69bn |
| Cash and short-term investments | THB 102.2m | THB 49.2m | THB 52.4m | THB 73.5m | THB 85.1m | THB 93.1m | THB 39.6m | THB 32.7m | THB 92.0m | THB 88.0m |
| Total liabilities | THB 332.8m | THB 437.2m | THB 458.0m | THB 678.2m | THB 781.0m | THB 447.1m | THB 262.4m | THB 322.5m | THB 366.8m | THB 149.7m |
| Debt | THB 200.5m | THB 312.5m | THB 255.1m | THB 388.1m | THB 622.1m | THB 280.9m | THB 120.0m | THB 80.3m | THB 219.3m | THB 46.2m |
| Shareholders' equity | THB 1.29bn | THB 1.31bn | THB 1.38bn | THB 1.48bn | THB 1.56bn | THB 1.48bn | THB 1.53bn | THB 1.61bn | THB 1.61bn | THB 1.54bn |
| Shares outstanding | 267m | 267m | 252m | 252m | 252m | 265m | 270m | 270m | 270m | 270m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 145.7m | −THB 58.4m | THB 163.3m | THB 246.5m | −THB 268.1m | THB 229.1m | −THB 11.2m | THB 51.9m | THB 55.4m | THB 54.5m |
| Capital spending | −THB 4.5m | −THB 6.6m | −THB 51.3m | −THB 10.6m | −THB 15.7m | −THB 14.8m | −THB 3.8m | −THB 22.2m | −THB 40.7m | −THB 149.1m |
| Free cash flow | THB 141.2m | −THB 64.9m | THB 112.1m | THB 235.8m | −THB 283.8m | THB 214.3m | −THB 15.0m | THB 29.8m | THB 14.6m | −THB 94.7m |
| Dividends paid | −THB 1.6m | −THB 71,145 | −THB 352,858 | −THB 16.2m | −THB 55.4m | −THB 20.3m | −THB 96.9m | −THB 38.3m | −THB 16.2m | −THB 29.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 346.6m | THB 364.5m | THB 319.3m | THB 371.3m | THB 397.2m | THB 369.1m | THB 416.7m | THB 360.0m |
| Gross profit | THB 42.1m | THB 19.4m | −THB 4.5m | THB 53.1m | THB 21.7m | THB 18.7m | THB 8.2m | −THB 10.6m |
| Operating income | THB 12.6m | −THB 16.1m | −THB 45.7m | THB 21.5m | THB 1.1m | −THB 3.6m | THB 1.8m | −THB 45.3m |
| Net income | THB 24.7m | −THB 1.6m | −THB 43.5m | THB 26.8m | −THB 23,176 | −THB 4.9m | THB 508,567 | −THB 46.5m |
| Diluted earnings per share | 0.09 | -0.01 | -0.16 | 0.10 | -0.00 | -0.02 | 0.00 | -0.17 |
| Cash from operations | −THB 322.0m | THB 65.0m | THB 38.0m | −THB 65.0m | THB 47.0m | THB 118.0m | −THB 116.0m | THB 26.0m |
| Capital spending | — | — | −THB 1.0m | −THB 3.0m | — | — | — | — |
| Free cash flow | — | — | THB 37.0m | −THB 68.0m | — | — | — | — |
| Total assets | THB 2.04bn | THB 1.79bn | THB 1.63bn | THB 1.80bn | THB 1.78bn | THB 1.72bn | THB 1.75bn | THB 1.77bn |
| Cash and short-term investments | THB 51.2m | THB 167.2m | THB 102.2m | THB 75.5m | THB 144.2m | THB 92.4m | THB 49.2m | THB 99.2m |
| Debt | THB 219.8m | THB 12.8m | THB 25.5m | THB 26.2m | THB 26.1m | THB 26.0m | THB 89.2m | THB 25.7m |
| Shareholders' equity | THB 1.33bn | THB 1.30bn | THB 1.29bn | THB 1.34bn | THB 1.30bn | THB 1.31bn | THB 1.31bn | THB 1.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | -2.4% | -1.5% |
| Operating income | -6.0% | 34.3% | — |
| Net income | -33.4% | -9.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.3% | 2.3% | 4.9% | 6.7% |
| Operating margin | -3.8% | -4.0% | -1.2% | 0.7% |
| Net margin | -3.1% | -4.0% | -2.0% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.6 | -5.3 | -4.3 | -10.2 | 7.8 | -14.1 | -9.0 | 20.3 | 13.2 | 44.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 13 Mar 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.007 | 0.061 | 0.209 | 0.07 | 0.339 | 0.134 | 0.057 | 0.104 |
- 18-for-17 split · 13 Mar 2025
- 10-for-1 split · 16 May 2016
- 1.997-for-1 split · 11 Dec 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.