M 
0.01
—
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 25.9m
FY2017FY2025
Net income
−SGD 9.5m
FY2017FY2025
Free cash flow
−SGD 1.8m
FY2017FY2025
Shareholders' equity
SGD 6.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 25.9m | SGD 52.9m | SGD 66.8m | SGD 42.8m | SGD 45.6m | SGD 34.6m | SGD 29.3m | SGD 24.5m | SGD 20.8m |
| Gross profit | −SGD 1.7m | −SGD 929,000 | SGD 9.3m | SGD 8.6m | SGD 6.3m | SGD 5.1m | SGD 4.5m | SGD 7.2m | SGD 3.9m |
| Operating income | −SGD 6.8m | −SGD 6.5m | SGD 4.0m | SGD 3.8m | SGD 2.0m | SGD 1.8m | SGD 288,819 | SGD 5.1m | SGD 1.1m |
| Net income | −SGD 9.5m | −SGD 7.4m | SGD 3.2m | SGD 2.6m | SGD 1.5m | SGD 1.3m | SGD 306,784 | SGD 4.6m | SGD 700,400 |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 36.7m | SGD 49.4m | SGD 55.2m | SGD 38.2m | SGD 35.5m | SGD 37.5m | SGD 22.1m | SGD 19.5m | SGD 15.9m |
| Cash and short-term investments | — | — | — | — | — | — | — | SGD 5.6m | SGD 3.2m |
| Total liabilities | SGD 29.5m | SGD 35.4m | SGD 33.5m | SGD 18.9m | SGD 17.3m | SGD 20.3m | SGD 13.0m | SGD 10.3m | SGD 11.1m |
| Debt | SGD 2.7m | — | SGD 1.2m | SGD 2.4m | SGD 3.6m | SGD 4.0m | SGD 247,582 | SGD 1.5m | SGD 2.2m |
| Shareholders' equity | SGD 6.8m | SGD 13.8m | SGD 21.6m | SGD 19.3m | SGD 18.2m | SGD 17.1m | SGD 9.0m | SGD 9.2m | SGD 4.8m |
| Shares outstanding | 1,143m | 912m | 912m | 661m | 661m | 661m | 661m | 558m | 558m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 1.8m | −SGD 10.0m | −SGD 4.3m | SGD 346,000 | SGD 3.0m | SGD 296,000 | SGD 839,241 | SGD 4.0m | SGD 2.1m |
| Capital spending | −SGD 11,000 | −SGD 44,000 | −SGD 101,000 | −SGD 91,000 | −SGD 365,000 | −SGD 84,000 | −SGD 64,604 | −SGD 154,700 | −SGD 692,200 |
| Free cash flow | −SGD 1.8m | −SGD 10.0m | −SGD 4.4m | SGD 255,000 | SGD 2.6m | SGD 212,000 | SGD 774,637 | SGD 3.8m | SGD 1.4m |
| Dividends paid | — | −SGD 1.3m | −SGD 780,000 | −SGD 460,000 | −SGD 407,000 | −SGD 253,000 | −SGD 3.2m | — | −SGD 870,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2022 | Dec 2021 | Jun 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 15.9m | SGD 22.9m | SGD 30.0m | SGD 39.1m | SGD 16.2m | SGD 18.7m | SGD 26.9m | SGD 20.1m |
| Gross profit | −SGD 310,000 | −SGD 5.6m | SGD 4.2m | SGD 6.0m | SGD 3.6m | SGD 3.6m | SGD 2.7m | SGD 3.3m |
| Operating income | −SGD 3.1m | −SGD 8.0m | SGD 1.7m | SGD 2.6m | SGD 1.3m | SGD 1.5m | SGD 677,000 | SGD 1.6m |
| Net income | −SGD 3.9m | −SGD 8.8m | SGD 1.4m | SGD 1.9m | SGD 1.1m | SGD 1.1m | SGD 480,000 | SGD 1.3m |
| Diluted earnings per share | -0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | SGD 45.7m | SGD 49.4m | SGD 59.0m | SGD 55.2m | SGD 34.2m | SGD 35.5m | SGD 39.5m | SGD 37.5m |
| Cash and short-term investments | — | — | — | — | — | — | SGD 15.2m | SGD 14.5m |
| Debt | SGD 1.1m | — | SGD 5.6m | SGD 1.2m | SGD 3.0m | SGD 3.6m | SGD 4.5m | SGD 5.2m |
| Shareholders' equity | SGD 12.6m | SGD 13.8m | SGD 22.7m | SGD 21.6m | SGD 18.9m | SGD 18.2m | SGD 17.0m | SGD 17.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.4% | -5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.3% | 8.1% | 10.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -3.3 | 24.3 | 13.8 | 22.6 | 8.2 |
| Price to sales | 0.6 | 0.5 | 1.2 | 0.8 | 0.8 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.001 | 0.001 | 0.001 | 0.00 |
- 3-for-1 split · 20 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.