T 
23.00
+4.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€27.7m
FY2016FY2025
Net income
€743,487
FY2016FY2025
Free cash flow
€832,610
FY2016FY2025
Shareholders' equity
€6.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €27.7m | €29.9m | €30.2m | €26.3m | €18.4m | €16.3m | €44.9m | €42.8m | €29.1m | €26.2m |
| Operating income | €3.7m | €3.8m | €5.7m | €3.1m | €1.0m | −€11.4m | €4.5m | €5.0m | €3.9m | €3.9m |
| Net income | €743,487 | €206,598 | €1.1m | −€2.1m | −€570,647 | −€12.6m | €2.6m | €3.8m | €1.8m | €2.4m |
| Diluted earnings per share | 1.48 | 0.41 | 2.28 | -4.21 | -1.15 | -101.79 | 21.29 | 30.64 | 15.30 | 22.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €38.4m | €37.5m | €41.4m | €34.6m | €33.0m | €30.1m | €44.1m | €43.5m | €26.0m | €24.3m |
| Cash and short-term investments | €3.7m | €4.3m | €4.6m | €5.3m | €5.0m | €3.6m | €5.1m | €7.8m | €3.8m | €3.9m |
| Total liabilities | €27.3m | €26.7m | €30.7m | €22.7m | €21.7m | €21.5m | €21.6m | €17.0m | €9.6m | €12.3m |
| Debt | €19.7m | €17.9m | €22.5m | €26.7m | €14.1m | €13.9m | €10.7m | €9.6m | €1.9m | €4.3m |
| Shareholders' equity | €6.9m | €7.1m | €7.3m | €6.1m | €7.9m | €6.6m | €20.2m | €23.7m | €16.0m | €11.5m |
| Shares outstanding | 1m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €6.3m | €5.8m | €5.5m | €7.1m | −€5,744 | −€4.1m | €1.5m | €1.5m | €2.2m | €2.8m |
| Capital spending | −€5.5m | −€892,338 | −€797,754 | −€685,185 | −€546,822 | −€578,955 | −€2.8m | −€1.9m | −€1.8m | −€641,727 |
| Free cash flow | €832,610 | €4.9m | €4.7m | €6.4m | −€552,566 | −€4.7m | −€1.3m | −€484,736 | €450,231 | €2.1m |
| Dividends paid | −€945,703 | −€1.3m | −€1.7m | −€3.0m | −€160,413 | −€316,746 | −€499,301 | −€1.6m | −€220,786 | −€220,786 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €15.0m | €13.2m | €15.9m | €13.5m | €15.7m | €13.5m | €7.0m | €15.3m |
| Operating income | €2.4m | €1.4m | €3.0m | €4.6m | €3.2m | €2.5m | €1.3m | €4.1m |
| Net income | €273,696 | −€165,831 | €275,283 | €843,312 | €877,008 | €262,910 | €131,455 | −€1.8m |
| Diluted earnings per share | 0.54 | -0.33 | 0.55 | 1.67 | 1.75 | 0.53 | 0.26 | -3.53 |
| Cash from operations | €3.0m | €2.0m | €3.0m | €2.0m | €2.0m | €2.0m | €1.0m | €5.0m |
| Capital spending | −€4.0m | −€1.0m | — | — | — | — | — | — |
| Free cash flow | −€1.0m | €1.0m | — | — | — | — | — | — |
| Total assets | €38.4m | €37.0m | €37.5m | €41.0m | €41.4m | €42.2m | €42.2m | €34.6m |
| Cash and short-term investments | €3.7m | €2.7m | €4.3m | €4.0m | €4.6m | €4.1m | €3.4m | €5.9m |
| Debt | €9.9m | €8.1m | €13.0m | €14.3m | €17.2m | €25.4m | €3.4m | €16.7m |
| Shareholders' equity | €6.9m | €6.9m | €7.1m | €7.7m | €7.3m | €5.8m | €5.8m | €7.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 11.1% | 0.0% |
| Operating income | 6.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.1% | 14.3% | 4.0% | 6.8% |
| Net margin | 1.6% | 0.0% | -8.9% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 82.9 | 17.7 | -7.0 | -25.8 | -0.2 | 1.4 | 1.9 | 5.0 | 0.6 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.6 | 0.8 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Aug 2019.
| FY2019 | FY2018 | FY2017 | |
|---|---|---|---|
| Paid in the year | 0.021 | 1.95 | 1.863 |
- 25-to-1 reverse split · 15 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.