T 
1.27
-2.31%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.4m
FY2016FY2025
Net income
−$6.4m
FY2016FY2025
Free cash flow
−$11.8m
FY2016FY2025
Shareholders' equity
$7.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4m | $2.4m | $3.8m | $5.5m | $7.7m | $15.3m | $12.8m | $12.6m | $14.8m | $19.2m |
| Gross profit | $1.0m | $331,000 | $911,000 | $1.5m | $2.7m | $4.9m | $4.1m | $4.2m | $4.6m | $5.6m |
| Research and development | $10,000 | $155,000 | $20,000 | $1.7m | $2.9m | $3.7m | $2.0m | $921,000 | $1.1m | $1.1m |
| Operating income | −$3.0m | −$4.2m | −$4.5m | −$22.0m | −$11.8m | −$8.9m | −$4.8m | −$1.6m | −$654,000 | −$1.4m |
| Net income | −$6.4m | −$4.0m | −$4.4m | −$21.9m | −$9.1m | −$7.4m | −$7.8m | −$7.2m | $5.8m | −$3.5m |
| Diluted earnings per share | -1.91 | -3.53 | -10.51 | -425.21 | -176.09 | -575.27 | -902.44 | -884.94 | 781.76 | -0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $8.2m | $5.3m | $6.9m | $5.7m | $28.6m | $29.1m | $34.9m | $8.0m | $15.4m | $16.6m |
| Cash and short-term investments | $2.3m | $5.0m | $6.0m | $3.1m | $8.9m | $5.2m | $4.6m | $2.0m | $3.9m | $1.1m |
| Total liabilities | $1.2m | $1.3m | $1.4m | $2.0m | $3.1m | $7.1m | $13.1m | $1.1m | $3.2m | $12.7m |
| Debt | — | — | $17,000 | $236,000 | $728,000 | $3.8m | $8.8m | — | $1.6m | $10.7m |
| Shareholders' equity | $7.0m | $4.0m | $5.5m | $3.6m | $25.5m | $22.1m | $21.8m | $6.8m | $12.3m | $3.9m |
| Shares outstanding | 3m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.0m | −$3.4m | −$3.0m | −$5.9m | −$7.7m | −$6.6m | −$3.3m | −$1.2m | $1.6m | $183,000 |
| Capital spending | −$8.7m | — | — | −$11,000 | −$50,000 | −$38,000 | −$45,000 | −$335,000 | −$133,000 | −$382,000 |
| Free cash flow | −$11.8m | −$3.4m | −$3.0m | −$5.9m | −$7.8m | −$6.6m | −$3.3m | −$1.5m | $1.5m | −$199,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $522,000 | $707,000 | $622,000 | $601,000 | $592,000 | $622,000 | $563,000 | $578,000 |
| Gross profit | $274,000 | $470,000 | $294,000 | $244,000 | $228,000 | $249,000 | $135,000 | $79,000 |
| Operating income | −$841,000 | −$559,000 | −$785,000 | −$802,000 | −$683,000 | −$691,000 | −$928,000 | −$1.1m |
| Net income | −$3.3m | $1.7m | −$2.8m | −$2.3m | −$605,000 | −$672,000 | −$884,000 | −$1.0m |
| Diluted earnings per share | -0.84 | 0.43 | -0.84 | -0.69 | -0.18 | -0.20 | -0.77 | -0.91 |
| Cash from operations | — | — | — | −$1.0m | — | — | — | — |
| Capital spending | — | — | — | −$6.0m | — | — | — | — |
| Free cash flow | — | — | — | −$7.0m | — | — | — | — |
| Total assets | $6.8m | $10.0m | $8.2m | $10.9m | $13.1m | $4.8m | $5.3m | $6.0m |
| Cash and short-term investments | $735,000 | $2.1m | $2.3m | $3.7m | $10.8m | $4.3m | $5.0m | $5.6m |
| Shareholders' equity | $5.5m | $8.7m | $7.0m | $9.8m | $11.3m | $3.4m | $4.0m | $4.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.7% | -30.8% | -20.9% |
| Operating income | -48.7% | -19.8% | 23.8% |
| Net income | -33.8% | -3.1% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 27.0% | 30.8% | 31.4% |
| Operating margin | -148.8% | -238.6% | -146.2% | -51.8% |
| Net margin | -216.0% | -260.4% | -143.1% | -55.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -1.1 | -0.8 | -0.2 | -1.4 | -2.1 | -0.4 | -0.3 | 1.1 | -693.9 |
| Price to sales | 2.5 | 1.9 | 0.9 | 0.7 | 1.6 | 1.0 | 0.2 | 0.2 | 0.4 | 127.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -39% | -44% | -93% | -63% | -76% | 285% | -12% | -55% | 19% | -51% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 26 Aug 2024
- 15-to-1 reverse split · 4 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.