T
2.84
+7.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹141.5m
FY2017FY2026
Net income
−₹344.9m
FY2017FY2026
Free cash flow
₹32.9m
FY2017FY2026
Shareholders' equity
−₹1.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹141.5m | ₹532.4m | ₹583.6m | ₹712.7m | ₹802.6m | ₹678.7m | ₹1.10bn | ₹1.17bn | ₹1.23bn | ₹1.76bn |
| Research and development | — | — | — | ₹2.2m | — | — | — | — | — | — |
| Operating income | −₹342.4m | −₹279.2m | −₹227.3m | −₹185.7m | −₹295.0m | −₹520.4m | −₹283.7m | −₹347.3m | −₹25.0m | ₹293.4m |
| Net income | −₹344.9m | −₹267.4m | −₹237.3m | −₹199.5m | −₹314.5m | −₹529.7m | −₹300.7m | −₹350.9m | −₹320.5m | ₹83.4m |
| Diluted earnings per share | -8.90 | -6.90 | -6.11 | -5.15 | -8.56 | -15.12 | -8.59 | -10.04 | -9.17 | 2.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹180.7m | ₹561.0m | ₹775.1m | ₹889.0m | ₹1.12bn | ₹1.45bn | ₹1.75bn | ₹2.03bn | ₹2.40bn | ₹2.74bn |
| Cash and short-term investments | ₹842,000 | ₹31.3m | ₹9.9m | ₹8.4m | ₹6.0m | ₹12.8m | ₹18.4m | ₹13.7m | ₹12.8m | ₹23.3m |
| Total liabilities | ₹1.96bn | ₹2.00bn | ₹1.94bn | ₹1.84bn | ₹1.86bn | ₹1.90bn | ₹1.68bn | ₹1.65bn | ₹1.52bn | ₹1.54bn |
| Debt | ₹29.3m | ₹72.2m | ₹1.13bn | ₹100,000 | ₹1.09bn | ₹1.11bn | ₹1.07bn | ₹1.12bn | ₹1.14bn | ₹1.21bn |
| Shareholders' equity | −₹1.78bn | −₹1.44bn | −₹1.17bn | −₹946.4m | −₹743.2m | −₹452.1m | ₹77.1m | ₹380.7m | ₹886.7m | ₹1.21bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 37m | 35m | 35m | 35m | 35m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹33.1m | −₹10.4m | −₹64.0m | ₹38.4m | ₹12.1m | −₹38.1m | ₹22.0m | ₹5.5m | ₹661.7m | ₹510.1m |
| Capital spending | −₹156,000 | −₹131,000 | −₹272,000 | −₹1.2m | −₹1.6m | −₹173,686 | −₹166,103 | −₹863,898 | −₹505.2m | −₹967.9m |
| Free cash flow | ₹32.9m | −₹10.6m | −₹64.2m | ₹37.2m | ₹10.5m | −₹38.3m | ₹21.8m | ₹4.7m | ₹156.5m | −₹457.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.4m | ₹1.5m | ₹4.8m | ₹59.4m | ₹75.7m | ₹90.8m | ₹97.2m | ₹126.0m |
| Operating income | −₹36.4m | −₹132.3m | −₹59.8m | −₹99.5m | −₹50.2m | −₹79.7m | −₹78.1m | −₹51.4m |
| Net income | −₹36.4m | −₹132.9m | −₹60.1m | −₹99.9m | −₹51.9m | −₹78.6m | −₹66.0m | −₹52.7m |
| Diluted earnings per share | -0.94 | -3.43 | -1.55 | -2.58 | -1.34 | -2.03 | -1.70 | -1.36 |
| Cash from operations | — | — | — | ₹23.0m | — | −₹4.0m | — | ₹55.0m |
| Total assets | — | ₹180.7m | — | ₹366.4m | — | ₹561.0m | — | ₹710.8m |
| Cash and short-term investments | ₹842,000 | ₹842,000 | ₹18.8m | ₹21.1m | ₹10.9m | ₹31.3m | ₹32.5m | ₹32.5m |
| Debt | — | ₹29.3m | — | ₹57.5m | — | ₹72.2m | — | ₹31.1m |
| Shareholders' equity | −₹1.78bn | −₹1.78bn | −₹1.59bn | −₹1.59bn | −₹1.44bn | −₹1.44bn | −₹1.29bn | −₹1.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -41.7% | -26.9% | -20.3% |
| Operating income | 22.6% | -8.0% | — |
| Net income | 20.0% | -8.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -92.2% | -52.5% | -53.6% | -21.1% |
| Net margin | -90.8% | -53.2% | -54.9% | -27.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -1.3 | -3.5 | -0.8 | -0.3 | -0.3 | -0.2 | -0.1 | -0.5 | 9.6 |
| Price to sales | 0.7 | 0.6 | 1.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.