104.17
+2.93%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.09bn
FY2017FY2026
Net income
₹143.5m
FY2017FY2026
Free cash flow
₹265.3m
FY2017FY2026
Shareholders' equity
₹8.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.09bn | ₹9.93bn | ₹9.52bn | ₹8.78bn | ₹9.30bn | ₹7.83bn | ₹8.57bn | ₹7.42bn | ₹7.21bn | ₹6.52bn |
| Operating income | ₹4.9m | ₹675.4m | ₹992.5m | ₹969.3m | ₹2.46bn | ₹1.96bn | ₹1.79bn | ₹1.69bn | ₹1.77bn | ₹1.35bn |
| Net income | ₹143.5m | ₹745.3m | ₹563.8m | ₹882.4m | ₹1.82bn | ₹1.31bn | ₹1.39bn | ₹1.31bn | ₹1.19bn | ₹1.02bn |
| Diluted earnings per share | 2.40 | 12.49 | 9.43 | 14.79 | 30.43 | 22.04 | 23.35 | 21.97 | 19.93 | 17.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.29bn | ₹11.33bn | ₹11.27bn | ₹10.73bn | ₹14.11bn | ₹12.08bn | ₹10.92bn | ₹9.53bn | ₹8.34bn | ₹7.68bn |
| Cash and short-term investments | ₹2.22bn | ₹4.19bn | ₹4.59bn | ₹4.58bn | ₹1.80bn | ₹4.72bn | ₹1.40bn | ₹2.91bn | ₹1.99bn | ₹2.63bn |
| Total liabilities | ₹2.38bn | ₹2.42bn | ₹2.59bn | ₹2.44bn | ₹2.54bn | ₹2.18bn | ₹2.20bn | ₹1.76bn | ₹1.73bn | ₹1.87bn |
| Debt | ₹146.7m | ₹206.5m | ₹339.5m | ₹342.4m | ₹327.3m | ₹173.3m | ₹216.7m | ₹39.4m | ₹73.7m | ₹348.2m |
| Shareholders' equity | ₹8.91bn | ₹8.91bn | ₹8.67bn | ₹8.28bn | ₹11.58bn | ₹9.91bn | ₹8.72bn | ₹7.77bn | ₹6.62bn | ₹5.81bn |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹450.0m | ₹1.22bn | ₹151.1m | ₹407.4m | ₹2.36bn | ₹1.66bn | ₹2.04bn | ₹1.25bn | ₹1.52bn | ₹1.20bn |
| Capital spending | −₹184.7m | −₹162.8m | −₹189.7m | −₹319.7m | −₹268.9m | −₹206.0m | −₹129.6m | −₹240.2m | −₹838.6m | −₹154.4m |
| Free cash flow | ₹265.3m | ₹1.05bn | −₹38.6m | ₹87.7m | ₹2.09bn | ₹1.45bn | ₹1.91bn | ₹1.01bn | ₹681.4m | ₹1.05bn |
| Dividends paid | −₹179.0m | −₹507.2m | −₹179.0m | −₹4.18bn | −₹149.2m | −₹134.2m | −₹1.33bn | −₹134.2m | −₹119.5m | −₹104.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.06bn | ₹2.13bn | ₹2.12bn | ₹1.88bn | ₹1.97bn | ₹2.38bn | ₹2.37bn | ₹2.07bn |
| Operating income | ₹77.8m | −₹33.3m | ₹53.4m | −₹40.9m | ₹106.6m | ₹184.7m | ₹14.4m | ₹122.3m |
| Net income | ₹102.6m | ₹90.2m | −₹1.4m | −₹19.8m | ₹73.5m | ₹61.5m | ₹87.3m | ₹82.7m |
| Diluted earnings per share | 1.72 | 1.51 | -0.02 | -0.33 | 1.23 | 1.03 | 1.46 | 1.38 |
| Cash from operations | — | — | — | −₹456.0m | — | ₹1.22bn | — | ₹888.0m |
| Capital spending | — | — | — | −₹97.0m | — | −₹162.0m | — | −₹88.0m |
| Free cash flow | — | — | — | −₹553.0m | — | ₹1.05bn | — | ₹800.0m |
| Total assets | — | ₹11.29bn | — | ₹10.75bn | — | ₹11.33bn | — | ₹11.21bn |
| Cash and short-term investments | ₹2.22bn | ₹2.22bn | ₹2.22bn | ₹935.7m | ₹4.19bn | ₹4.19bn | ₹5.13bn | ₹5.13bn |
| Debt | — | ₹60.0m | — | ₹167.4m | — | ₹206.5m | — | ₹317.2m |
| Shareholders' equity | ₹8.91bn | ₹8.91bn | ₹8.83bn | ₹8.83bn | ₹8.91bn | ₹8.91bn | ₹8.76bn | ₹8.76bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.9% | 11.4% | 10.4% | 14.1% | 26.4% | 25.0% |
| Net margin | 1.8% | 7.5% | 5.9% | 10.0% | 19.5% | 16.8% |
| Return on equity | 1.6% | 8.4% | 6.5% | 10.7% | 15.7% | 13.3% |
| Return on assets | 1.3% | 6.6% | 5.0% | 8.2% | 12.9% | 10.9% |
| Free cash flow yield | 10.4% | 22.6% | 5.6% | 11.9% | 43.0% | 30.6% |
| Revenue growth | -18.6% | 4.3% | 8.4% | -5.6% | 18.8% | -8.7% |
| Earnings growth | -80.7% | 32.2% | -36.1% | -51.4% | 38.0% | -5.6% |
| Current ratio | 2.81x | 3.60x | 3.87x | 3.91x | 5.03x | 4.07x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x |
| Equity ratio | 78.9% | 78.7% | 77.0% | 77.2% | 82.0% | 82.0% |
| Interest coverage | 15.96x | 46.80x | 29.02x | 37.04x | 93.17x | 80.34x |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.2% | -0.0% | -0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 0.6% | 3.4% |
| Operating income | -82.8% | -69.8% | -43.0% |
| Net income | -45.4% | -35.8% | -13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | 7.3% | 13.2% | 16.9% |
| Net margin | 4.9% | 6.4% | 10.2% | 12.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.2 | 11.3 | 21.9 | 14.5 | 8.1 | 19.2 | 9.8 | 11.0 | 18.7 | 25.2 |
| Price to sales | 0.8 | 0.8 | 1.3 | 1.5 | 1.6 | 3.2 | 1.6 | 1.9 | 3.1 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 11 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 8.50 | 3.00 | 3.67 | 2.50 | 2.25 | 22.25 | 2.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.