T 
0.22
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 120.5m
FY2016FY2025
Net income
−THB 20.1m
FY2016FY2025
Free cash flow
−THB 13.5m
FY2016FY2025
Shareholders' equity
THB 599.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 120.5m | THB 180.4m | THB 192.1m | THB 308.4m | THB 300.3m | THB 294.0m | THB 394.8m | THB 523.0m | THB 428.9m | THB 507.6m |
| Gross profit | THB 15.8m | THB 59.2m | THB 61.1m | THB 79.7m | THB 104.7m | THB 80.8m | THB 110.4m | THB 149.9m | THB 115.1m | THB 149.5m |
| Operating income | −THB 33.7m | THB 1.6m | THB 628,948 | −THB 7.8m | THB 22.9m | THB 5.1m | THB 20.2m | THB 43.3m | THB 21.4m | THB 55.7m |
| Net income | −THB 20.1m | −THB 4.6m | −THB 3.0m | −THB 9.7m | THB 22.0m | −THB 4.4m | THB 11.7m | THB 31.1m | THB 19.4m | THB 48.4m |
| Diluted earnings per share | -0.03 | -0.01 | -0.00 | -0.01 | 0.03 | -0.01 | 0.01 | 0.04 | 0.02 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 626.6m | THB 670.7m | THB 658.7m | THB 675.6m | THB 744.0m | THB 706.5m | THB 756.4m | THB 759.6m | THB 724.3m | THB 763.1m |
| Cash and short-term investments | THB 194.0m | THB 205.3m | THB 161.2m | THB 132.8m | THB 159.3m | THB 52.7m | THB 48.0m | THB 52.9m | THB 32.8m | THB 66.7m |
| Total liabilities | THB 27.6m | THB 51.5m | THB 49.3m | THB 74.0m | THB 112.3m | THB 97.4m | THB 143.9m | THB 85.5m | THB 86.1m | THB 105.5m |
| Debt | THB 5.9m | THB 6.3m | THB 7.1m | THB 7.1m | THB 9.3m | THB 10.8m | THB 2.9m | THB 3.8m | THB 4.7m | −THB 6.3m |
| Shareholders' equity | THB 599.0m | THB 618.2m | THB 608.4m | THB 600.2m | THB 630.6m | THB 608.5m | THB 612.4m | THB 670.3m | THB 638.0m | THB 654.8m |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 816m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 12.9m | THB 3.3m | THB 18.0m | THB 2.7m | THB 32.3m | THB 29.3m | THB 57.7m | THB 12.0m | THB 18.8m | THB 20.0m |
| Capital spending | −THB 636,416 | −THB 418,478 | −THB 335,913 | −THB 1.5m | −THB 5.0m | −THB 1.4m | −THB 3.1m | −THB 1.7m | −THB 6.4m | −THB 126.5m |
| Free cash flow | −THB 13.5m | THB 2.9m | THB 17.7m | THB 1.2m | THB 27.3m | THB 27.8m | THB 54.6m | THB 10.4m | THB 12.4m | −THB 106.5m |
| Dividends paid | — | — | — | −THB 24.0m | −THB 24.0m | −THB 24.0m | −THB 64.0m | −THB 64.0m | −THB 35.9m | −THB 80.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 11.5m | THB 23.2m | THB 31.0m | THB 23.2m | THB 40.7m | THB 25.7m | THB 42.5m | THB 27.8m |
| Gross profit | THB 8,000 | THB 2.7m | THB 7.6m | THB 3.1m | THB 5.8m | THB 1.5m | THB 9.6m | THB 10.1m |
| Operating income | −THB 7.0m | −THB 10.7m | −THB 3.5m | −THB 2.0m | −THB 5.0m | −THB 8.9m | −THB 7.2m | −THB 3.8m |
| Net income | −THB 7.9m | −THB 6.6m | −THB 3.4m | −THB 2.6m | −THB 5.1m | −THB 8.9m | −THB 9.9m | −THB 3.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
| Cash from operations | −THB 6.0m | THB 2.0m | THB 1.0m | THB 17.0m | −THB 19.0m | −THB 11.0m | −THB 13.0m | THB 15.0m |
| Total assets | THB 615.1m | THB 621.9m | THB 626.6m | THB 641.4m | THB 639.7m | THB 643.8m | THB 670.7m | THB 692.3m |
| Cash and short-term investments | — | THB 200.3m | THB 194.0m | THB 193.4m | THB 172.9m | THB 192.3m | THB 205.3m | THB 217.9m |
| Debt | — | THB 1.7m | THB 3.4m | THB 1.9m | THB 2.3m | THB 1.2m | THB 3.4m | THB 3.8m |
| Shareholders' equity | THB 584.5m | THB 592.4m | THB 599.0m | THB 602.4m | THB 604.2m | THB 609.3m | THB 618.2m | THB 628.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.9% | -16.3% | -13.7% |
| Operating income | 63.1% | — | — |
| Net income | 27.6% | 35.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 26.9% | 28.8% | 28.5% |
| Operating margin | -10.7% | -4.9% | -0.8% | 5.1% |
| Net margin | -8.2% | -4.7% | -1.4% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.6 | -55.2 | -110.9 | -58.8 | 37.8 | -112.2 | 40.9 | 18.3 | 56.1 | 33.2 |
| Price to sales | 1.6 | 1.4 | 1.8 | 1.8 | 2.8 | 1.7 | 1.2 | 1.1 | 2.5 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 May 2022.
| FY2022 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 0.03 | 0.08 | 0.045 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.