T 
4,264.20
-0.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹32.54bn
FY2016FY2025
Net income
₹206.1m
FY2016FY2025
Free cash flow
₹361.5m
FY2016FY2025
Shareholders' equity
₹11.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹32.54bn | ₹29.26bn | ₹29.85bn | ₹25.28bn | ₹19.39bn | ₹21.04bn | ₹24.31bn | ₹22.03bn | ₹21.31bn | ₹23.62bn |
| Gross profit | ₹11.62bn | ₹11.27bn | ₹10.16bn | ₹8.58bn | ₹7.75bn | ₹7.59bn | ₹7.99bn | ₹7.46bn | ₹7.32bn | ₹8.49bn |
| Operating income | ₹863.1m | ₹1.85bn | ₹1.34bn | ₹845.7m | ₹1.27bn | ₹1.18bn | ₹1.80bn | ₹1.86bn | ₹2.28bn | ₹2.95bn |
| Net income | ₹206.1m | ₹1.08bn | ₹779.9m | ₹434.7m | ₹739.2m | ₹823.4m | ₹1.03bn | ₹1.16bn | ₹1.48bn | ₹1.86bn |
| Diluted earnings per share | 26.92 | 140.98 | 101.85 | 56.77 | 96.51 | 107.52 | 134.43 | 151.63 | 192.79 | 243.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹29.80bn | ₹26.97bn | ₹24.56bn | ₹23.59bn | ₹16.22bn | ₹16.16bn | ₹18.09bn | ₹14.25bn | ₹13.91bn | ₹9.69bn |
| Cash and short-term investments | ₹126.1m | ₹159.2m | ₹125.5m | ₹87.2m | ₹48.8m | ₹85.4m | ₹135.7m | ₹174.7m | ₹128.9m | ₹155.8m |
| Total liabilities | ₹17.96bn | ₹15.85bn | ₹14.21bn | ₹13.88bn | ₹7.98bn | ₹8.71bn | ₹10.81bn | ₹7.86bn | ₹8.30bn | ₹5.57bn |
| Debt | ₹7.98bn | ₹7.82bn | ₹6.15bn | ₹5.55bn | ₹1.47bn | ₹3.30bn | ₹4.17bn | ₹3.01bn | ₹3.00bn | ₹1.31bn |
| Shareholders' equity | ₹11.84bn | ₹11.12bn | ₹10.34bn | ₹9.71bn | ₹8.25bn | ₹7.45bn | ₹7.28bn | ₹6.39bn | ₹5.61bn | ₹4.12bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.97bn | ₹2.28bn | ₹2.06bn | −₹621.4m | ₹3.07bn | ₹2.98bn | ₹640.3m | ₹1.85bn | ₹637.1m | ₹4.00bn |
| Capital spending | −₹1.61bn | −₹2.51bn | −₹2.07bn | −₹2.85bn | −₹975.4m | −₹1.39bn | −₹1.35bn | −₹1.05bn | −₹2.21bn | −₹852.6m |
| Free cash flow | ₹361.5m | −₹228.5m | −₹18.0m | −₹3.47bn | ₹2.10bn | ₹1.59bn | −₹708.5m | ₹806.5m | −₹1.57bn | ₹3.15bn |
| Dividends paid | −₹362.5m | −₹245.4m | −₹124.8m | −₹229.7m | — | −₹554.7m | −₹369.4m | −₹458.7m | — | −₹864.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.17bn | ₹9.26bn | ₹8.19bn | ₹8.18bn | ₹8.03bn | ₹8.42bn | ₹7.91bn | ₹7.65bn |
| Gross profit | ₹3.94bn | ₹3.75bn | ₹3.28bn | ₹3.34bn | ₹3.28bn | ₹3.52bn | ₹3.51bn | ₹3.42bn |
| Operating income | ₹279.8m | ₹277.0m | ₹323.2m | ₹248.2m | ₹66.9m | ₹282.5m | ₹253.2m | ₹496.9m |
| Net income | ₹111.5m | ₹111.1m | ₹128.8m | ₹95.9m | −₹59.7m | ₹103.3m | ₹66.8m | ₹237.8m |
| Diluted earnings per share | 14.56 | 14.51 | 16.82 | 12.52 | -7.80 | 13.49 | 8.73 | 31.06 |
| Cash from operations | — | ₹2.06bn | — | ₹1.97bn | — | ₹1.22bn | — | ₹2.28bn |
| Capital spending | — | −₹709.0m | — | −₹1.61bn | — | −₹923.0m | — | −₹2.51bn |
| Free cash flow | — | ₹1.35bn | — | ₹362.0m | — | ₹294.0m | — | −₹229.0m |
| Total assets | — | ₹29.24bn | — | ₹29.80bn | — | ₹27.18bn | — | ₹26.97bn |
| Cash and short-term investments | — | ₹344.6m | — | ₹150.4m | — | ₹273.0m | — | ₹338.8m |
| Debt | — | ₹3.14bn | — | ₹3.53bn | — | ₹3.94bn | — | ₹4.37bn |
| Shareholders' equity | — | ₹11.54bn | — | ₹11.84bn | — | ₹10.75bn | — | ₹11.12bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 25.5% | 18.9% | 40.8% | 37.9% | 43.8% | — | — | — | — | — | — |
| Operating margin | 3.8% | 2.9% | 6.8% | 4.9% | 3.7% | 8.2% | — | — | — | — | — | — |
| Net margin | 2.0% | 0.6% | 3.7% | 2.6% | 1.7% | 3.8% | — | — | — | — | — | — |
| Return on equity | 6.0% | 1.7% | 9.7% | 7.5% | 4.5% | 9.0% | — | — | — | — | — | — |
| Return on assets | 2.3% | 0.7% | 4.0% | 3.2% | 1.8% | 4.6% | — | — | — | — | — | — |
| Free cash flow yield | 10.3% | 8.9% | 13.7% | 11.8% | 6.4% | 11.6% | — | — | — | — | — | — |
| Revenue growth | 12.0% | 11.2% | -2.0% | 17.9% | 31.0% | -7.7% | — | — | — | — | — | — |
| Earnings growth | 245.6% | -80.9% | 38.4% | 79.4% | -41.2% | -10.2% | — | — | — | — | — | — |
| Current ratio | 0.88x | 0.93x | 1.06x | 1.06x | 1.30x | 1.27x | — | — | — | — | — | — |
| Debt to equity | 0.64x | 0.75x | 0.75x | 0.64x | 0.63x | 0.25x | — | — | — | — | — | — |
| Equity ratio | 39.1% | 39.7% | 41.2% | 42.1% | 41.2% | 50.8% | — | — | — | — | — | — |
| Interest coverage | 2.71x | 1.77x | 4.13x | 3.30x | 2.71x | 4.76x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.7% | 0.8% | 0.8% | 0.8% | 0.8% | 0.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 9.1% | 4.1% |
| Operating income | 0.7% | -6.0% | -7.2% |
| Net income | -22.0% | -24.2% | -14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.0% | 35.6% | 36.2% | 35.8% |
| Operating margin | 4.4% | 4.2% | 4.7% | 6.7% |
| Net margin | 2.1% | 2.1% | 2.6% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 156.7 | 24.9 | 44.4 | 53.9 | 20.6 | 17.4 | 12.3 | 16.5 | 20.3 | 13.1 |
| Price to sales | 1.0 | 0.9 | 1.2 | 0.9 | 0.8 | 0.7 | 0.5 | 0.9 | 1.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 10 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.89 | 47.34 | 32.05 | 16.30 | 30.00 | 60.10 | 40.00 | 50.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.